Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Turnover/Revenue
2,367,266 GBP2024-01-01 ~ 2024-12-31
2,813,217 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-933,408 GBP2024-01-01 ~ 2024-12-31
-1,107,915 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,433,858 GBP2024-01-01 ~ 2024-12-31
1,705,302 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,058,532 GBP2024-01-01 ~ 2024-12-31
-1,275,329 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
375,326 GBP2024-01-01 ~ 2024-12-31
429,973 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
373,325 GBP2024-01-01 ~ 2024-12-31
429,973 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
25,972 GBP2024-01-01 ~ 2024-12-31
-16,019 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,310,963 GBP2024-12-31
911,666 GBP2023-12-31
497,712 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
399,297 GBP2024-01-01 ~ 2024-12-31
413,954 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
2,408,872 GBP2024-12-31
2,886,306 GBP2023-12-31
Property, Plant & Equipment
30,534 GBP2024-12-31
53,020 GBP2023-12-31
Fixed Assets - Investments
2,001 GBP2023-12-31
Fixed Assets
2,439,406 GBP2024-12-31
2,941,327 GBP2023-12-31
Debtors
Current
528,986 GBP2024-12-31
327,036 GBP2023-12-31
Cash at bank and in hand
411,237 GBP2024-12-31
126,478 GBP2023-12-31
Current Assets
940,223 GBP2024-12-31
453,514 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,422,997 GBP2023-12-31
Net Current Assets/Liabilities
-1,094,237 GBP2024-12-31
-1,969,483 GBP2023-12-31
Total Assets Less Current Liabilities
1,345,169 GBP2024-12-31
971,844 GBP2023-12-31
Net Assets/Liabilities
1,311,063 GBP2024-12-31
911,766 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
1,311,063 GBP2024-12-31
911,766 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
715,329 GBP2024-12-31
578,939 GBP2023-12-31
Goodwill
3,888,400 GBP2024-12-31
3,888,400 GBP2023-12-31
Intangible Assets - Gross Cost
4,603,729 GBP2024-12-31
4,467,339 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,614,402 GBP2024-12-31
1,225,566 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,194,857 GBP2024-12-31
1,581,033 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
613,824 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
2,273,998 GBP2024-12-31
2,662,834 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
10,482 GBP2024-12-31
10,482 GBP2023-12-31
Computers
26,671 GBP2024-12-31
24,323 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
106,438 GBP2024-12-31
104,090 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
10,479 GBP2023-12-31
Computers
17,340 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
51,070 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
8,603 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
24,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
10,479 GBP2024-12-31
Computers
25,943 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,904 GBP2024-12-31
Property, Plant & Equipment
Office equipment
3 GBP2024-12-31
3 GBP2023-12-31
Computers
728 GBP2024-12-31
6,983 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
277,183 GBP2024-12-31
13,768 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
86,041 GBP2023-12-31
Other Debtors
Current
8,865 GBP2024-12-31
5,427 GBP2023-12-31
Prepayments/Accrued Income
Current
242,938 GBP2024-12-31
221,800 GBP2023-12-31
Trade Creditors/Trade Payables
Current
299,284 GBP2024-12-31
145,108 GBP2023-12-31
Amounts owed to group undertakings
Current
1,729,908 GBP2024-12-31
2,268,399 GBP2023-12-31
Taxation/Social Security Payable
Current
2,748 GBP2024-12-31
765 GBP2023-12-31
Other Creditors
Current
1,695 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,520 GBP2024-12-31
7,030 GBP2023-12-31
Creditors
Current
2,034,460 GBP2024-12-31
2,422,997 GBP2023-12-31