Average Number of Employees
32022-04-01 ~ 2023-03-31
32021-04-01 ~ 2022-03-31
Property, Plant & Equipment
6,995,309 GBP2023-03-31
6,722,535 GBP2022-03-31
Fixed Assets
6,995,309 GBP2023-03-31
6,722,535 GBP2022-03-31
Total Inventories
193,132 GBP2023-03-31
264,163 GBP2022-03-31
Debtors
Current
1,581,030 GBP2023-03-31
622,431 GBP2022-03-31
Cash at bank and in hand
2 GBP2023-03-31
200,524 GBP2022-03-31
Current Assets
1,774,164 GBP2023-03-31
1,087,118 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-7,547,585 GBP2023-03-31
-7,143,137 GBP2022-03-31
Net Current Assets/Liabilities
-5,773,421 GBP2023-03-31
-6,056,019 GBP2022-03-31
Total Assets Less Current Liabilities
1,221,888 GBP2023-03-31
666,516 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-3,529 GBP2023-03-31
-16,610 GBP2022-03-31
Net Assets/Liabilities
1,193,115 GBP2023-03-31
633,698 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
21,409 GBP2023-03-31
Retained earnings (accumulated losses)
1,171,606 GBP2023-03-31
633,598 GBP2022-03-31
Equity
1,193,115 GBP2023-03-31
633,698 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-04-01 ~ 2023-03-31
Furniture and fittings
202022-04-01 ~ 2023-03-31
Office equipment
202022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
6,749,999 GBP2023-03-31
6,631,744 GBP2022-03-31
Motor vehicles
52,174 GBP2023-03-31
31,486 GBP2022-03-31
Furniture and fittings
29,445 GBP2023-03-31
27,664 GBP2022-03-31
Office equipment
2,684 GBP2023-03-31
2,684 GBP2022-03-31
Other
190,000 GBP2023-03-31
40,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
7,024,302 GBP2023-03-31
6,733,578 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-69,227 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-69,227 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
28,545 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
3,208 GBP2022-03-31
Furniture and fittings
5,072 GBP2022-03-31
Office equipment
447 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,043 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,495 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
4,637 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
447 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
11,651 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
6,299 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
6,299 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,002 GBP2023-03-31
Furniture and fittings
9,709 GBP2023-03-31
Office equipment
894 GBP2023-03-31
Other
6,388 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,993 GBP2023-03-31
Property, Plant & Equipment
Buildings
6,749,999 GBP2023-03-31
6,631,744 GBP2022-03-31
Motor vehicles
40,172 GBP2023-03-31
28,278 GBP2022-03-31
Furniture and fittings
19,736 GBP2023-03-31
22,592 GBP2022-03-31
Office equipment
1,790 GBP2023-03-31
2,237 GBP2022-03-31
Other
183,612 GBP2023-03-31
37,684 GBP2022-03-31
Motor vehicles, Under hire purchased contracts or finance leases
37,861 GBP2023-03-31
25,196 GBP2022-03-31
Under hire purchased contracts or finance leases
37,861 GBP2023-03-31
25,196 GBP2022-03-31
Value of work in progress
61,328 GBP2023-03-31
103,646 GBP2022-03-31
Finished Goods/Goods for Resale
131,804 GBP2023-03-31
160,517 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
2,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
489,829 GBP2023-03-31
282,798 GBP2022-03-31
Other Debtors
Current
1,045,218 GBP2023-03-31
297,683 GBP2022-03-31
Prepayments/Accrued Income
Current
43,983 GBP2023-03-31
41,950 GBP2022-03-31
Bank Borrowings
Current
2,092,637 GBP2023-03-31
3,905,081 GBP2022-03-31
Trade Creditors/Trade Payables
Current
5,297 GBP2023-03-31
24,611 GBP2022-03-31
Amounts owed to group undertakings
Current
4,699,551 GBP2023-03-31
2,778,677 GBP2022-03-31
Corporation Tax Payable
Current
453,423 GBP2023-03-31
205,750 GBP2022-03-31
Taxation/Social Security Payable
Current
13,725 GBP2023-03-31
7,250 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
4,927 GBP2023-03-31
8,709 GBP2022-03-31
Other Creditors
Current
95 GBP2023-03-31
124 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
277,930 GBP2023-03-31
212,935 GBP2022-03-31
Creditors
Current
7,547,585 GBP2023-03-31
7,143,137 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
3,529 GBP2023-03-31
16,610 GBP2022-03-31
Creditors
Non-current
3,529 GBP2023-03-31
16,610 GBP2022-03-31
Minimum gross finance lease payments owing
8,456 GBP2023-03-31
25,320 GBP2022-03-31
Net Deferred Tax Liability/Asset
-25,244 GBP2023-03-31
-16,208 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,900 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,139 GBP2023-03-31
-16,239 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-31
100 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31