Average Number of Employees
122023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Turnover/Revenue
85,976 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-51,355 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
34,621 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,587,804 GBP2023-01-01 ~ 2023-12-31
-737,083 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-2,553,183 GBP2023-01-01 ~ 2023-12-31
-737,083 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,553,183 GBP2023-01-01 ~ 2023-12-31
-737,083 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
6,451 GBP2023-12-31
3,753 GBP2022-12-31
Debtors
Current
44,671 GBP2023-12-31
12,300 GBP2022-12-31
Cash at bank and in hand
1,499,125 GBP2023-12-31
324,261 GBP2022-12-31
Current Assets
1,543,796 GBP2023-12-31
336,561 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,228,817 GBP2023-12-31
-35,331 GBP2022-12-31
Net Current Assets/Liabilities
314,979 GBP2023-12-31
301,230 GBP2022-12-31
Total Assets Less Current Liabilities
321,430 GBP2023-12-31
304,983 GBP2022-12-31
Net Assets/Liabilities
321,430 GBP2023-12-31
304,983 GBP2022-12-31
Equity
Called up share capital
3,701,317 GBP2023-12-31
1,131,687 GBP2022-12-31
451,687 GBP2022-01-01
Retained earnings (accumulated losses)
-3,379,887 GBP2023-12-31
-826,704 GBP2022-12-31
-89,621 GBP2022-01-01
Equity
321,430 GBP2023-12-31
304,983 GBP2022-12-31
362,066 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,553,183 GBP2023-01-01 ~ 2023-12-31
-737,083 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
2,569,630 GBP2023-01-01 ~ 2023-12-31
680,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
2,569,630 GBP2023-01-01 ~ 2023-12-31
680,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,990 GBP2023-01-01 ~ 2023-12-31
1,043 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
1,499,125 GBP2023-12-31
324,261 GBP2022-12-31
374,675 GBP2022-01-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,750 GBP2023-01-01 ~ 2023-12-31
9,750 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
599,178 GBP2023-01-01 ~ 2023-12-31
196,535 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
64,832 GBP2023-01-01 ~ 2023-12-31
19,705 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
676,054 GBP2023-01-01 ~ 2023-12-31
221,025 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,553,183 GBP2023-01-01 ~ 2023-12-31
-737,083 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-600,523 GBP2023-01-01 ~ 2023-12-31
-140,046 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
9,585 GBP2023-12-31
4,897 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,144 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,990 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
3,134 GBP2023-12-31
Property, Plant & Equipment
Office equipment
6,451 GBP2023-12-31
3,753 GBP2022-12-31
Other Debtors
Current
24,633 GBP2023-12-31
1,437 GBP2022-12-31
Prepayments/Accrued Income
Current
20,038 GBP2023-12-31
10,863 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,216 GBP2023-12-31
18,448 GBP2022-12-31
Amounts owed to group undertakings
Current
277,130 GBP2023-12-31
Taxation/Social Security Payable
Current
19,154 GBP2023-12-31
Other Creditors
Current
2,510 GBP2023-12-31
7,883 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
168,240 GBP2023-12-31
9,000 GBP2022-12-31
Creditors
Current
1,228,817 GBP2023-12-31
35,331 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,701,317 shares2023-12-31
1,131,687 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,550 GBP2023-12-31
2,086 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,550 GBP2023-12-31
2,086 GBP2022-12-31