96090 - Other Service Activities N.e.c.
Intangible Assets
328,938 GBP2023-09-30
239,471 GBP2022-09-30
Property, Plant & Equipment
93,451 GBP2023-09-30
75,403 GBP2022-09-30
Fixed Assets
422,389 GBP2023-09-30
314,874 GBP2022-09-30
Debtors
304,817 GBP2023-09-30
409,776 GBP2022-09-30
Cash at bank and in hand
50,734 GBP2023-09-30
41,608 GBP2022-09-30
Current Assets
1,355,079 GBP2023-09-30
1,091,453 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-303,568 GBP2023-09-30
-233,403 GBP2022-09-30
Net Current Assets/Liabilities
1,051,511 GBP2023-09-30
858,050 GBP2022-09-30
Total Assets Less Current Liabilities
1,473,900 GBP2023-09-30
1,172,924 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-30,844 GBP2023-09-30
-23,083 GBP2022-09-30
Net Assets/Liabilities
1,373,643 GBP2023-09-30
1,140,978 GBP2022-09-30
Equity
Called up share capital
100,000 GBP2023-09-30
100,000 GBP2022-09-30
Retained earnings (accumulated losses)
413,643 GBP2023-09-30
250,978 GBP2022-09-30
Average Number of Employees
212022-10-01 ~ 2023-09-30
202021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
87,498 GBP2023-09-30
87,498 GBP2022-09-30
Intangible Assets - Gross Cost
388,867 GBP2023-09-30
256,793 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
26,072 GBP2023-09-30
17,322 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
59,929 GBP2023-09-30
17,322 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
8,750 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
42,607 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
61,426 GBP2023-09-30
70,176 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
12,725 GBP2023-09-30
12,725 GBP2022-09-30
Plant and equipment
20,708 GBP2023-09-30
11,277 GBP2022-09-30
Motor vehicles
116,798 GBP2023-09-30
78,798 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
150,231 GBP2023-09-30
102,800 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,242 GBP2023-09-30
2,121 GBP2022-09-30
Plant and equipment
5,375 GBP2023-09-30
1,833 GBP2022-09-30
Motor vehicles
47,163 GBP2023-09-30
23,443 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
56,780 GBP2023-09-30
27,397 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,121 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
3,542 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
23,720 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,383 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
8,483 GBP2023-09-30
10,604 GBP2022-09-30
Plant and equipment
15,333 GBP2023-09-30
9,444 GBP2022-09-30
Motor vehicles
69,635 GBP2023-09-30
55,355 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
130,213 GBP2023-09-30
242,779 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
44,039 GBP2023-09-30
113,442 GBP2022-09-30
Other Debtors
Amounts falling due within one year
130,565 GBP2023-09-30
53,555 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
304,817 GBP2023-09-30
409,776 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
19,147 GBP2023-09-30
13,135 GBP2022-09-30
Trade Creditors/Trade Payables
Current
136,714 GBP2023-09-30
18,156 GBP2022-09-30
Other Taxation & Social Security Payable
Current
66,075 GBP2023-09-30
35,327 GBP2022-09-30
Other Creditors
Current
12,183 GBP2023-09-30
11,041 GBP2022-09-30
Creditors
Current
303,568 GBP2023-09-30
233,403 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
30,844 GBP2023-09-30
23,083 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
77,574 GBP2023-09-30
70,474 GBP2022-09-30