Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
2,994,381 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
2,883,627 GBP2023-04-01 ~ 2024-03-31
141,523 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
110,754 GBP2023-04-01 ~ 2024-03-31
-141,523 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
737,749 GBP2023-04-01 ~ 2024-03-31
393,824 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-626,995 GBP2023-04-01 ~ 2024-03-31
-535,347 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
354 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-626,641 GBP2023-04-01 ~ 2024-03-31
-535,347 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-626,641 GBP2023-04-01 ~ 2024-03-31
-535,347 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-626,641 GBP2023-04-01 ~ 2024-03-31
-535,347 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
7,274 GBP2024-03-31
9,955 GBP2023-03-31
Total Inventories
11,790,820 GBP2024-03-31
8,201,005 GBP2023-03-31
Debtors
116,848 GBP2024-03-31
74,501 GBP2023-03-31
Cash at bank and in hand
459,302 GBP2024-03-31
268,946 GBP2023-03-31
Current Assets
12,366,970 GBP2024-03-31
8,544,452 GBP2023-03-31
Creditors
Current
14,000,939 GBP2024-03-31
9,554,461 GBP2023-03-31
Net Current Assets/Liabilities
-1,633,969 GBP2024-03-31
-1,010,009 GBP2023-03-31
Total Assets Less Current Liabilities
-1,626,695 GBP2024-03-31
-1,000,054 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
-1,626,795 GBP2024-03-31
-1,000,154 GBP2023-03-31
-464,807 GBP2022-03-31
Equity
-1,626,695 GBP2024-03-31
-1,000,054 GBP2023-03-31
-464,707 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-626,641 GBP2023-04-01 ~ 2024-03-31
-535,347 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
912,935 GBP2023-04-01 ~ 2024-03-31
664,206 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
108,676 GBP2023-04-01 ~ 2024-03-31
84,270 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,286 GBP2023-04-01 ~ 2024-03-31
7,209 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,032,897 GBP2023-04-01 ~ 2024-03-31
755,685 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
92023-04-01 ~ 2024-03-31
82022-04-01 ~ 2023-03-31
Director Remuneration
250,000 GBP2023-04-01 ~ 2024-03-31
222,806 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,676 GBP2023-04-01 ~ 2024-03-31
2,936 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
3,936 GBP2023-04-01 ~ 2024-03-31
3,960 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,618 GBP2024-03-31
14,623 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,344 GBP2024-03-31
4,668 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,676 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
7,274 GBP2024-03-31
9,955 GBP2023-03-31
Value of work in progress
11,790,820 GBP2024-03-31
8,201,005 GBP2023-03-31
Other Debtors
Current
3,770 GBP2024-03-31
9,128 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
94,002 GBP2024-03-31
57,790 GBP2023-03-31
Prepayments/Accrued Income
Current
19,076 GBP2024-03-31
7,583 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
116,848 GBP2024-03-31
74,501 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
2,786,421 GBP2024-03-31
1,129,564 GBP2023-03-31
Trade Creditors/Trade Payables
Current
847,336 GBP2024-03-31
574,538 GBP2023-03-31
Other Taxation & Social Security Payable
Current
34,779 GBP2024-03-31
39,561 GBP2023-03-31
Other Creditors
Current
27,646 GBP2024-03-31
4,244 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
2,786,421 GBP2024-03-31
1,129,564 GBP2023-03-31
Secured
2,786,421 GBP2024-03-31
1,129,564 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-626,641 GBP2023-04-01 ~ 2024-03-31