Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
424,787 GBP2024-12-31
483,807 GBP2023-12-31
Debtors
1,029,206 GBP2024-12-31
801,774 GBP2023-12-31
Cash at bank and in hand
36,788 GBP2024-12-31
116,209 GBP2023-12-31
Current Assets
1,065,994 GBP2024-12-31
917,983 GBP2023-12-31
Net Current Assets/Liabilities
-330,886 GBP2024-12-31
-4,476 GBP2023-12-31
Total Assets Less Current Liabilities
93,901 GBP2024-12-31
479,331 GBP2023-12-31
Creditors
Non-current
-3,667,250 GBP2024-12-31
-2,787,808 GBP2023-12-31
Net Assets/Liabilities
-3,615,349 GBP2024-12-31
-2,344,677 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-3,718,827 GBP2024-12-31
-2,628,641 GBP2023-12-31
Equity
-3,615,349 GBP2024-12-31
-2,344,677 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
363,369 GBP2024-12-31
357,569 GBP2023-12-31
Furniture and fittings
68,426 GBP2024-12-31
62,725 GBP2023-12-31
Computers
61,834 GBP2024-12-31
54,502 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
580,839 GBP2024-12-31
562,006 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-1,162 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,162 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
87,210 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
58,087 GBP2024-12-31
21,750 GBP2023-12-31
Furniture and fittings
32,731 GBP2024-12-31
20,791 GBP2023-12-31
Computers
30,350 GBP2024-12-31
18,216 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,052 GBP2024-12-31
78,199 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
17,442 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
36,337 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,940 GBP2024-01-01 ~ 2024-12-31
Computers
12,366 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,085 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-232 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-232 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
34,884 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
52,326 GBP2024-12-31
Plant and equipment
305,282 GBP2024-12-31
335,819 GBP2023-12-31
Furniture and fittings
35,695 GBP2024-12-31
41,934 GBP2023-12-31
Computers
31,484 GBP2024-12-31
36,286 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
481,919 GBP2024-12-31
299,494 GBP2023-12-31
Trade Debtors/Trade Receivables
-3,506 GBP2024-12-31
-61,839 GBP2023-12-31
Other Debtors
Current
359,388 GBP2024-12-31
384,409 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
50,886 GBP2024-12-31
14,261 GBP2023-12-31
Prepayments
Current
140,519 GBP2024-12-31
165,449 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,029,206 GBP2024-12-31
Current, Amounts falling due within one year
801,774 GBP2023-12-31
Trade Creditors/Trade Payables
Current
696,033 GBP2024-12-31
472,095 GBP2023-12-31
Other Taxation & Social Security Payable
Current
13,842 GBP2024-12-31
28,721 GBP2023-12-31
Other Creditors
Current
1,613 GBP2024-12-31
1,906 GBP2023-12-31
Accrued Liabilities
Current
396,382 GBP2024-12-31
419,737 GBP2023-12-31
Amounts owed to group undertakings
Non-current
3,667,250 GBP2024-12-31
2,787,808 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,380,000 GBP2024-12-31
1,423,289 GBP2023-12-31
Between one and five year
3,105,000 GBP2024-12-31
4,589,101 GBP2023-12-31
All periods
4,485,000 GBP2024-12-31
6,012,390 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,477,814 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-1,477,814 GBP2024-01-01 ~ 2024-12-31