Intangible Assets
Goodwill
10,625 GBP2024-12-31
0 GBP2023-12-31
Other than goodwill
360,000 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
370,625 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
344,873 GBP2024-12-31
170,400 GBP2023-12-31
Fixed Assets - Investments
2,558,394 GBP2024-12-31
2,958,394 GBP2023-12-31
Fixed Assets
3,273,892 GBP2024-12-31
3,128,794 GBP2023-12-31
Debtors
879,913 GBP2024-12-31
672,931 GBP2023-12-31
Cash at bank and in hand
185,121 GBP2024-12-31
220,576 GBP2023-12-31
Current Assets
2,507,311 GBP2024-12-31
2,269,024 GBP2023-12-31
Net Current Assets/Liabilities
-241,505 GBP2024-12-31
78,508 GBP2023-12-31
Total Assets Less Current Liabilities
3,032,387 GBP2024-12-31
3,207,302 GBP2023-12-31
Net Assets/Liabilities
2,696,946 GBP2024-12-31
2,477,248 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,696,846 GBP2024-12-31
2,477,148 GBP2023-12-31
790,004 GBP2022-12-31
Equity
2,696,946 GBP2024-12-31
2,477,248 GBP2023-12-31
790,004 GBP2022-12-31
Profit/Loss
284,698 GBP2024-01-01 ~ 2024-12-31
1,757,144 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
216,096 GBP2022-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Wages/Salaries
876,457 GBP2024-01-01 ~ 2024-12-31
662,372 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,450 GBP2024-01-01 ~ 2024-12-31
10,527 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
967,556 GBP2024-01-01 ~ 2024-12-31
727,197 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
12,500 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
412,500 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,875 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
41,875 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,875 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
41,875 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
84,790 GBP2024-12-31
84,790 GBP2023-12-31
Plant and equipment
34,880 GBP2024-12-31
31,380 GBP2023-12-31
Furniture and fittings
40,407 GBP2024-12-31
37,791 GBP2023-12-31
Computers
40,409 GBP2024-12-31
18,139 GBP2023-12-31
Motor vehicles
270,487 GBP2024-12-31
72,617 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
470,973 GBP2024-12-31
244,717 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
24,854 GBP2024-12-31
16,320 GBP2023-12-31
Plant and equipment
17,290 GBP2024-12-31
11,528 GBP2023-12-31
Furniture and fittings
17,664 GBP2024-12-31
10,348 GBP2023-12-31
Computers
14,648 GBP2024-12-31
6,610 GBP2023-12-31
Motor vehicles
51,644 GBP2024-12-31
29,511 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
126,100 GBP2024-12-31
74,317 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,534 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
5,762 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,316 GBP2024-01-01 ~ 2024-12-31
Computers
8,038 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
22,133 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
59,936 GBP2024-12-31
68,470 GBP2023-12-31
Plant and equipment
17,590 GBP2024-12-31
19,852 GBP2023-12-31
Furniture and fittings
22,743 GBP2024-12-31
27,443 GBP2023-12-31
Computers
25,761 GBP2024-12-31
11,529 GBP2023-12-31
Motor vehicles
218,843 GBP2024-12-31
43,106 GBP2023-12-31
Investments in Subsidiaries
2,558,394 GBP2024-12-31
2,958,394 GBP2023-12-31
Finished Goods/Goods for Resale
1,442,277 GBP2024-12-31
1,375,517 GBP2023-12-31
Trade Debtors/Trade Receivables
626,940 GBP2024-12-31
568,362 GBP2023-12-31
Other Debtors
Current
72,512 GBP2024-12-31
55,569 GBP2023-12-31
Prepayments/Accrued Income
Current
51,364 GBP2024-12-31
49,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
18,751 GBP2024-12-31
3,590 GBP2023-12-31
Corporation Tax Payable
Current
56,858 GBP2024-12-31
171,087 GBP2023-12-31
Other Creditors
Current
879,937 GBP2024-12-31
570,365 GBP2023-12-31
Creditors
Current
2,748,816 GBP2024-12-31
2,190,516 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
147,164 GBP2024-12-31
1,794 GBP2023-12-31
Bank Borrowings
377,778 GBP2024-12-31
604,445 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
226,667 GBP2024-12-31
226,667 GBP2023-12-31
Non-current, Amounts falling due after one year
151,111 GBP2024-12-31
377,778 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
18,751 GBP2024-12-31
3,590 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
93,996 GBP2024-01-01 ~ 2024-12-31
171,087 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
171,654 GBP2024-01-01 ~ 2024-12-31
61,401 GBP2023-01-01 ~ 2023-12-31