Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Fixed Assets - Investments
18,887,799 GBP2023-12-31
18,866,259 GBP2022-12-31
Debtors
22,866 GBP2023-12-31
31,484 GBP2022-12-31
Cash at bank and in hand
25,944 GBP2023-12-31
25,604 GBP2022-12-31
Current Assets
48,810 GBP2023-12-31
57,088 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,280,808 GBP2023-12-31
-1,094,208 GBP2022-12-31
Net Current Assets/Liabilities
-1,231,998 GBP2023-12-31
-1,037,120 GBP2022-12-31
Total Assets Less Current Liabilities
17,655,801 GBP2023-12-31
17,829,139 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,644,838 GBP2023-12-31
-3,382,745 GBP2022-12-31
Net Assets/Liabilities
14,010,963 GBP2023-12-31
14,446,394 GBP2022-12-31
Equity
Called up share capital
109,104 GBP2023-12-31
109,104 GBP2022-12-31
109,104 GBP2022-01-01
Share premium
9,094,647 GBP2023-12-31
9,094,647 GBP2022-12-31
9,094,647 GBP2022-01-01
Retained earnings (accumulated losses)
4,807,212 GBP2023-12-31
5,242,643 GBP2022-12-31
5,548,067 GBP2022-01-01
Profit/Loss
-156,884 GBP2023-01-01 ~ 2023-12-31
-132,453 GBP2022-01-01 ~ 2022-12-31
Equity
14,010,963 GBP2023-12-31
14,446,394 GBP2022-12-31
14,751,818 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-156,884 GBP2023-01-01 ~ 2023-12-31
-132,453 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-278,547 GBP2023-01-01 ~ 2023-12-31
-172,971 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-278,547 GBP2023-01-01 ~ 2023-12-31
-172,971 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Furniture and fittings
102023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Other Debtors
Non-current
3,700 GBP2023-12-31
14,812 GBP2022-12-31
Current
11,115 GBP2023-12-31
11,114 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
8,051 GBP2023-12-31
5,558 GBP2022-12-31
Debtors
Current
22,866 GBP2023-12-31
31,484 GBP2022-12-31
Bank Borrowings
Current
961,102 GBP2023-12-31
874,004 GBP2022-12-31
Other Creditors
Current
319,706 GBP2023-12-31
220,204 GBP2022-12-31
Creditors
Current
1,280,808 GBP2023-12-31
1,094,208 GBP2022-12-31
Bank Borrowings
Non-current
327,786 GBP2023-12-31
1,296,333 GBP2022-12-31
Amounts owed to group undertakings
Non-current
3,317,052 GBP2023-12-31
2,086,412 GBP2022-12-31
Creditors
Non-current
3,644,838 GBP2023-12-31
3,382,745 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
961,102 GBP2023-12-31
874,004 GBP2022-12-31
Non-current, Between one and two years
327,786 GBP2023-12-31
1,296,333 GBP2022-12-31
Total Borrowings
1,288,888 GBP2023-12-31
2,170,337 GBP2022-12-31
Net Deferred Tax Liability/Asset
8,051 GBP2023-12-31
5,558 GBP2022-12-31
4,240 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,493 GBP2023-01-01 ~ 2023-12-31
1,318 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,104 shares2023-12-31
9,104 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31