Administrative Expenses
-3,092,663 GBP2024-04-01 ~ 2025-03-31
-3,404,311 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,512 GBP2024-04-01 ~ 2025-03-31
930 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
489,918 GBP2024-04-01 ~ 2025-03-31
383,228 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
392,068 GBP2024-04-01 ~ 2025-03-31
336,883 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
392,068 GBP2024-04-01 ~ 2025-03-31
336,883 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
9,030 GBP2025-03-31
18,381 GBP2024-03-31
Property, Plant & Equipment
569,258 GBP2025-03-31
638,630 GBP2024-03-31
Fixed Assets
578,288 GBP2025-03-31
657,011 GBP2024-03-31
Debtors
7,705,779 GBP2025-03-31
6,100,360 GBP2024-03-31
Cash at bank and in hand
2,004,085 GBP2025-03-31
1,466,447 GBP2024-03-31
Current Assets
12,342,462 GBP2025-03-31
12,047,625 GBP2024-03-31
Creditors
Amounts falling due within one year
-10,718,757 GBP2025-03-31
-10,823,682 GBP2024-03-31
Net Current Assets/Liabilities
1,623,705 GBP2025-03-31
1,223,943 GBP2024-03-31
Total Assets Less Current Liabilities
2,201,993 GBP2025-03-31
1,880,954 GBP2024-03-31
Creditors
Amounts falling due after one year
-393,082 GBP2025-03-31
-448,911 GBP2024-03-31
Net Assets/Liabilities
1,684,111 GBP2025-03-31
1,292,043 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
1,684,109 GBP2025-03-31
1,292,041 GBP2024-03-31
955,158 GBP2023-03-31
Equity
1,684,111 GBP2025-03-31
1,292,043 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
392,068 GBP2024-04-01 ~ 2025-03-31
336,883 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,600 GBP2024-04-01 ~ 2025-03-31
12,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
892024-04-01 ~ 2025-03-31
1242023-04-01 ~ 2024-03-31
Wages/Salaries
3,780,223 GBP2024-04-01 ~ 2025-03-31
3,836,528 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
80,823 GBP2024-04-01 ~ 2025-03-31
67,480 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,063,617 GBP2024-04-01 ~ 2025-03-31
4,094,028 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,200 GBP2024-04-01 ~ 2025-03-31
125,284 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
20,388 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
26,017 GBP2024-03-31
Intangible Assets - Gross Cost
46,405 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
20,385 GBP2025-03-31
15,112 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
37,375 GBP2025-03-31
28,024 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,273 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
9,351 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,632 GBP2025-03-31
10,905 GBP2024-03-31
Intangible Assets
9,030 GBP2025-03-31
18,381 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
672,899 GBP2025-03-31
655,697 GBP2024-03-31
Plant and equipment
183,586 GBP2025-03-31
160,171 GBP2024-03-31
Furniture and fittings
9,964 GBP2025-03-31
9,964 GBP2024-03-31
Computers
63,216 GBP2025-03-31
61,127 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
929,665 GBP2025-03-31
886,959 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
-657 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-657 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
138,832 GBP2025-03-31
71,972 GBP2024-03-31
Plant and equipment
152,467 GBP2025-03-31
120,270 GBP2024-03-31
Furniture and fittings
9,396 GBP2025-03-31
7,045 GBP2024-03-31
Computers
59,712 GBP2025-03-31
49,042 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,407 GBP2025-03-31
248,329 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
66,860 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
32,197 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,351 GBP2024-04-01 ~ 2025-03-31
Computers
10,670 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,078 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
534,067 GBP2025-03-31
583,725 GBP2024-03-31
Plant and equipment
31,119 GBP2025-03-31
39,901 GBP2024-03-31
Furniture and fittings
568 GBP2025-03-31
2,919 GBP2024-03-31
Computers
3,504 GBP2025-03-31
12,085 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,377,876 GBP2025-03-31
2,940,696 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
78,939 GBP2024-03-31
Other Debtors
Current
1,799,537 GBP2025-03-31
2,550,991 GBP2024-03-31
Prepayments/Accrued Income
Current
3,528,366 GBP2025-03-31
529,734 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
55,829 GBP2025-03-31
59,825 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,069,685 GBP2025-03-31
4,198,186 GBP2024-03-31
Corporation Tax Payable
Current
113,050 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
861,491 GBP2025-03-31
807,773 GBP2024-03-31
Other Creditors
Current
4,047,124 GBP2025-03-31
3,401,779 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,571,578 GBP2025-03-31
2,356,119 GBP2024-03-31
Creditors
Current
10,718,757 GBP2025-03-31
10,823,682 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
393,082 GBP2025-03-31
448,911 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
55,829 GBP2025-03-31
59,825 GBP2024-03-31
Minimum gross finance lease payments owing
448,911 GBP2025-03-31
508,736 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31