Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
880,821 GBP2024-01-01 ~ 2024-12-31
1,623,710 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
458,892 GBP2024-01-01 ~ 2024-12-31
1,087,505 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
421,929 GBP2024-01-01 ~ 2024-12-31
536,205 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
432,891 GBP2024-01-01 ~ 2024-12-31
466,460 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,393 GBP2024-01-01 ~ 2024-12-31
116,544 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,646 GBP2024-01-01 ~ 2024-12-31
11,947 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
17,039 GBP2024-01-01 ~ 2024-12-31
128,491 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,670 GBP2024-01-01 ~ 2024-12-31
30,903 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
12,369 GBP2024-01-01 ~ 2024-12-31
97,588 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
12,369 GBP2024-01-01 ~ 2024-12-31
97,588 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,066 GBP2024-12-31
5,430 GBP2023-12-31
Debtors
90,411 GBP2024-12-31
158,700 GBP2023-12-31
Cash at bank and in hand
454,874 GBP2024-12-31
539,614 GBP2023-12-31
Current Assets
545,285 GBP2024-12-31
698,314 GBP2023-12-31
Creditors
Current
38,577 GBP2024-12-31
208,339 GBP2023-12-31
Net Current Assets/Liabilities
506,708 GBP2024-12-31
489,975 GBP2023-12-31
Total Assets Less Current Liabilities
507,774 GBP2024-12-31
495,405 GBP2023-12-31
Equity
Called up share capital
340,000 GBP2024-12-31
340,000 GBP2023-12-31
340,000 GBP2022-12-31
Retained earnings (accumulated losses)
167,774 GBP2024-12-31
155,405 GBP2023-12-31
57,817 GBP2022-12-31
Equity
507,774 GBP2024-12-31
495,405 GBP2023-12-31
397,817 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
12,369 GBP2024-01-01 ~ 2024-12-31
97,588 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
358,750 GBP2024-01-01 ~ 2024-12-31
687,404 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
36,450 GBP2024-01-01 ~ 2024-12-31
84,644 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,956 GBP2024-01-01 ~ 2024-12-31
5,446 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
397,156 GBP2024-01-01 ~ 2024-12-31
777,494 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Director Remuneration
219,289 GBP2024-01-01 ~ 2024-12-31
310,870 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
4,670 GBP2024-01-01 ~ 2024-12-31
30,903 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
3,237 GBP2024-01-01 ~ 2024-12-31
30,222 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
13,091 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
12,025 GBP2024-12-31
7,661 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
4,364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
1,066 GBP2024-12-31
5,430 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
27,837 GBP2024-12-31
104,693 GBP2023-12-31
Other Debtors
Current
1,403 GBP2024-12-31
17,800 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
25,199 GBP2024-12-31
17,576 GBP2023-12-31
Prepayments
Current
35,972 GBP2024-12-31
18,631 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
90,411 GBP2024-12-31
Current, Amounts falling due within one year
158,700 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,243 GBP2024-12-31
14,108 GBP2023-12-31
Amounts owed to group undertakings
Current
1,498 GBP2023-12-31
Corporation Tax Payable
Current
4,670 GBP2024-12-31
30,903 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,243 GBP2024-12-31
Other Creditors
Current
19,101 GBP2024-12-31
105,917 GBP2023-12-31
Accrued Liabilities
Current
8,320 GBP2024-12-31
55,913 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,350 GBP2024-12-31
54,585 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
340,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
12,369 GBP2024-01-01 ~ 2024-12-31