Average Number of Employees
842023-05-01 ~ 2024-04-30
742022-05-01 ~ 2023-04-30
Intangible Assets
877,500 GBP2024-04-30
1,007,500 GBP2023-04-30
Property, Plant & Equipment
746,312 GBP2024-04-30
778,184 GBP2023-04-30
Fixed Assets
1,623,812 GBP2024-04-30
1,785,684 GBP2023-04-30
Total Inventories
301,949 GBP2024-04-30
213,320 GBP2023-04-30
Debtors
256,498 GBP2024-04-30
133,481 GBP2023-04-30
Cash at bank and in hand
878,101 GBP2024-04-30
658,610 GBP2023-04-30
Current Assets
1,436,548 GBP2024-04-30
1,005,411 GBP2023-04-30
Net Current Assets/Liabilities
967,222 GBP2024-04-30
562,175 GBP2023-04-30
Total Assets Less Current Liabilities
2,591,034 GBP2024-04-30
2,347,859 GBP2023-04-30
Creditors
Amounts falling due after one year
-382,689 GBP2024-04-30
-406,776 GBP2023-04-30
Net Assets/Liabilities
2,160,088 GBP2024-04-30
1,890,198 GBP2023-04-30
Equity
Called up share capital
202 GBP2024-04-30
202 GBP2023-04-30
202 GBP2022-04-30
Share premium
1,300,000 GBP2024-04-30
1,300,000 GBP2023-04-30
1,300,000 GBP2022-04-30
Retained earnings (accumulated losses)
859,886 GBP2024-04-30
589,996 GBP2023-04-30
612,622 GBP2022-04-30
Equity
2,160,088 GBP2024-04-30
1,890,198 GBP2023-04-30
1,912,824 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
311,890 GBP2023-05-01 ~ 2024-04-30
449,374 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
311,890 GBP2023-05-01 ~ 2024-04-30
449,374 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
311,890 GBP2023-05-01 ~ 2024-04-30
449,374 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
311,890 GBP2023-05-01 ~ 2024-04-30
449,374 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-42,000 GBP2023-05-01 ~ 2024-04-30
-472,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-42,000 GBP2023-05-01 ~ 2024-04-30
-472,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-42,000 GBP2023-05-01 ~ 2024-04-30
-472,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
-42,000 GBP2023-05-01 ~ 2024-04-30
-472,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002023-05-01 ~ 2024-04-30
Tools/Equipment for furniture and fittings
33.002023-05-01 ~ 2024-04-30
Motor vehicles
25.002023-05-01 ~ 2024-04-30
Wages/Salaries
1,036,824 GBP2023-05-01 ~ 2024-04-30
887,289 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
57,344 GBP2023-05-01 ~ 2024-04-30
50,363 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,641 GBP2023-05-01 ~ 2024-04-30
10,836 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,166,809 GBP2023-05-01 ~ 2024-04-30
948,488 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
1,300,000 GBP2023-04-30
Intangible Assets - Gross Cost
1,300,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
422,500 GBP2024-04-30
292,500 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
422,500 GBP2024-04-30
292,500 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
130,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
130,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Net goodwill
877,500 GBP2024-04-30
1,007,500 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
620,082 GBP2024-04-30
620,082 GBP2023-04-30
Plant and equipment
314,849 GBP2024-04-30
270,289 GBP2023-04-30
Motor vehicles
13,995 GBP2024-04-30
13,995 GBP2023-04-30
Computers
32,137 GBP2024-04-30
30,213 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
981,063 GBP2024-04-30
934,579 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
139,083 GBP2024-04-30
92,861 GBP2023-04-30
Motor vehicles
3,718 GBP2024-04-30
292 GBP2023-04-30
Computers
23,623 GBP2024-04-30
15,940 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
234,751 GBP2024-04-30
156,396 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
46,222 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
3,426 GBP2023-05-01 ~ 2024-04-30
Computers
7,683 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,355 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Long leasehold
551,755 GBP2024-04-30
572,779 GBP2023-04-30
Plant and equipment
175,766 GBP2024-04-30
177,428 GBP2023-04-30
Motor vehicles
10,277 GBP2024-04-30
13,703 GBP2023-04-30
Computers
8,514 GBP2024-04-30
14,273 GBP2023-04-30
Trade Debtors/Trade Receivables
8,027 GBP2024-04-30
2,962 GBP2023-04-30
Other Debtors
248,471 GBP2024-04-30
130,519 GBP2023-04-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
27,220 GBP2024-04-30
30,350 GBP2023-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
151,697 GBP2024-04-30
213,733 GBP2023-04-30
Corporation Tax Payable
Amounts falling due within one year
156,932 GBP2024-04-30
129,560 GBP2023-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
69,983 GBP2024-04-30
57,488 GBP2023-04-30
Other Creditors
Amounts falling due within one year
63,494 GBP2024-04-30
12,105 GBP2023-04-30
Amounts falling due after one year
382,689 GBP2024-04-30
406,776 GBP2023-04-30