Turnover/Revenue
314,442 GBP2024-01-01 ~ 2024-12-31
340,282 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-297,706 GBP2024-01-01 ~ 2024-12-31
-329,152 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
16,736 GBP2024-01-01 ~ 2024-12-31
11,130 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
170 GBP2024-01-01 ~ 2024-12-31
253 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,625 GBP2024-01-01 ~ 2024-12-31
-7,875 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
11,281 GBP2024-01-01 ~ 2024-12-31
3,508 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
9,491 GBP2024-01-01 ~ 2024-12-31
2,808 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
9,491 GBP2024-01-01 ~ 2024-12-31
2,808 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,861 GBP2024-12-31
2,766 GBP2023-12-31
Debtors
Current
129,569 GBP2024-12-31
144,529 GBP2023-12-31
Cash at bank and in hand
185,884 GBP2024-12-31
191,551 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
50,858 GBP2024-12-31
41,367 GBP2023-12-31
38,559 GBP2022-12-31
Equity
150,858 GBP2024-12-31
141,367 GBP2023-12-31
138,559 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
9,491 GBP2024-01-01 ~ 2024-12-31
2,808 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,491 GBP2024-01-01 ~ 2024-12-31
2,808 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
185,884 GBP2024-12-31
191,551 GBP2023-12-31
193,037 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
449 GBP2024-01-01 ~ 2024-12-31
352 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
2,000 GBP2024-01-01 ~ 2024-12-31
2,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Wages/Salaries
181,500 GBP2024-01-01 ~ 2024-12-31
198,288 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
16,700 GBP2024-01-01 ~ 2024-12-31
17,229 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,946 GBP2024-01-01 ~ 2024-12-31
8,808 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
114,000 GBP2024-01-01 ~ 2024-12-31
141,288 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,790 GBP2024-01-01 ~ 2024-12-31
3,465 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
547 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,820 GBP2024-01-01 ~ 2024-12-31
667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
3,972 GBP2024-12-31
3,428 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,972 GBP2024-12-31
3,428 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,111 GBP2024-12-31
662 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,111 GBP2024-12-31
662 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
449 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
449 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
83,190 GBP2024-12-31
83,012 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
1,873 GBP2024-12-31
3,255 GBP2023-12-31
Prepayments/Accrued Income
Current
14,506 GBP2024-12-31
13,262 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,991 GBP2024-12-31
8,398 GBP2023-12-31
Corporation Tax Payable
Current
1,790 GBP2024-12-31
3,465 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,208 GBP2024-12-31
5,152 GBP2023-12-31
Other Creditors
Current
1,920 GBP2024-12-31
9,404 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
90,000 GBP2024-01-01 ~ 2024-12-31
90,000 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
10,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,250 GBP2024-12-31
17,250 GBP2023-12-31