Average Number of Employees
552024-01-01 ~ 2024-12-31
512023-01-01 ~ 2023-12-31
Fixed Assets
1,693,458 GBP2024-12-31
2,528,308 GBP2023-12-31
Debtors
Current
3,129,169 GBP2024-12-31
2,033,580 GBP2023-12-31
Cash at bank and in hand
15,945 GBP2024-12-31
11,421 GBP2023-12-31
Current Assets
3,145,114 GBP2024-12-31
2,045,001 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,712,122 GBP2024-12-31
Net Current Assets/Liabilities
-567,008 GBP2024-12-31
-1,612,620 GBP2023-12-31
Total Assets Less Current Liabilities
1,126,450 GBP2024-12-31
915,688 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-158,231 GBP2024-12-31
Net Assets/Liabilities
818,219 GBP2024-12-31
610,566 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
818,218 GBP2024-12-31
610,565 GBP2023-12-31
375,701 GBP2023-01-01
Equity
818,219 GBP2024-12-31
610,566 GBP2023-12-31
375,702 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
807,653 GBP2024-01-01 ~ 2024-12-31
734,864 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
807,653 GBP2024-01-01 ~ 2024-12-31
734,864 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2024-01-01 ~ 2024-12-31
-500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-600,000 GBP2024-01-01 ~ 2024-12-31
-500,000 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
128,331 GBP2024-01-01 ~ 2024-12-31
222,195 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
935,984 GBP2024-01-01 ~ 2024-12-31
957,059 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
233,996 GBP2024-01-01 ~ 2024-12-31
225,106 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,112,830 GBP2024-12-31
3,112,830 GBP2023-12-31
Computer software
54,669 GBP2024-12-31
13,920 GBP2023-12-31
Intangible Assets - Gross Cost
5,060,668 GBP2024-12-31
5,019,919 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,588,179 GBP2024-12-31
1,207,016 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,518,289 GBP2024-12-31
2,659,030 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
381,163 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
859,259 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
3,107 GBP2024-12-31
3,107 GBP2023-12-31
Computers
115,607 GBP2024-12-31
97,420 GBP2023-12-31
Other
159,081 GBP2024-12-31
159,081 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
277,795 GBP2024-12-31
259,608 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
2,085 GBP2023-12-31
Computers
66,824 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
92,189 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,022 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
17,985 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
19,007 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
15,520 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
3,107 GBP2024-12-31
Computers
84,809 GBP2024-12-31
Other
38,800 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
126,716 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
914,908 GBP2024-12-31
572,662 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,308,126 GBP2024-12-31
842,950 GBP2023-12-31
Other Debtors
Current
146,167 GBP2024-12-31
120,889 GBP2023-12-31
Prepayments/Accrued Income
Current
576,704 GBP2024-12-31
358,522 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
183,264 GBP2024-12-31
138,557 GBP2023-12-31
Cash and Cash Equivalents
15,945 GBP2024-12-31
11,421 GBP2023-12-31
Trade Creditors/Trade Payables
Current
36,870 GBP2024-12-31
185,335 GBP2023-12-31
Amounts owed to group undertakings
Current
208,536 GBP2024-12-31
106,164 GBP2023-12-31
Corporation Tax Payable
Current
279,237 GBP2023-12-31
Other Taxation & Social Security Payable
Current
73,627 GBP2024-12-31
126,082 GBP2023-12-31
Other Creditors
Current
58,095 GBP2024-12-31
54,647 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,317,647 GBP2024-12-31
2,889,152 GBP2023-12-31
Creditors
Current
3,712,122 GBP2024-12-31
3,657,621 GBP2023-12-31
Non-current
158,231 GBP2024-12-31
155,122 GBP2023-12-31
Net Deferred Tax Liability/Asset
183,264 GBP2024-12-31
138,557 GBP2023-12-31
91,371 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
44,707 GBP2024-01-01 ~ 2024-12-31
47,186 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,041 GBP2024-12-31
5,140 GBP2023-12-31