Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,164,744 GBP2024-12-31
155,671 GBP2023-12-31
Fixed Assets
1,164,744 GBP2024-12-31
155,671 GBP2023-12-31
Total Inventories
197,397 GBP2024-12-31
534,168 GBP2023-12-31
Debtors
Current
721,176 GBP2024-12-31
111,624 GBP2023-12-31
Cash at bank and in hand
37,338 GBP2024-12-31
35,102 GBP2023-12-31
Current Assets
955,911 GBP2024-12-31
680,894 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,411,278 GBP2024-12-31
-580,844 GBP2023-12-31
Net Current Assets/Liabilities
-1,455,367 GBP2024-12-31
100,050 GBP2023-12-31
Total Assets Less Current Liabilities
-290,623 GBP2024-12-31
255,721 GBP2023-12-31
Net Assets/Liabilities
-533,871 GBP2024-12-31
230,040 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-533,971 GBP2024-12-31
229,940 GBP2023-12-31
Equity
-533,871 GBP2024-12-31
230,040 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
161,764 GBP2024-12-31
159,284 GBP2023-12-31
Motor vehicles
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Office equipment
3,599 GBP2024-12-31
3,449 GBP2023-12-31
Other
52,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,269,363 GBP2024-12-31
219,233 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-662,404 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,100,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
57,710 GBP2023-12-31
Motor vehicles
4,000 GBP2023-12-31
Office equipment
1,852 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
63,562 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
40,338 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
719 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
41,057 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
98,048 GBP2024-12-31
Motor vehicles
4,000 GBP2024-12-31
Office equipment
2,571 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,619 GBP2024-12-31
Property, Plant & Equipment
Buildings
1,100,000 GBP2024-12-31
Plant and equipment
63,716 GBP2024-12-31
101,574 GBP2023-12-31
Office equipment
1,028 GBP2024-12-31
1,597 GBP2023-12-31
Other
52,500 GBP2023-12-31
Value of work in progress
68,871 GBP2024-12-31
127,080 GBP2023-12-31
Finished Goods/Goods for Resale
128,526 GBP2024-12-31
407,088 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
25,275 GBP2024-12-31
16,277 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
692,641 GBP2024-12-31
88,260 GBP2023-12-31
Other Debtors
Current
5,000 GBP2023-12-31
Prepayments/Accrued Income
Current
3,260 GBP2024-12-31
2,087 GBP2023-12-31
Trade Creditors/Trade Payables
Current
99,953 GBP2024-12-31
6,135 GBP2023-12-31
Amounts owed to group undertakings
Current
2,159,751 GBP2024-12-31
465,342 GBP2023-12-31
Corporation Tax Payable
Current
51,957 GBP2024-12-31
19,458 GBP2023-12-31
Taxation/Social Security Payable
Current
7,008 GBP2024-12-31
3,577 GBP2023-12-31
Other Creditors
Current
9,000 GBP2024-12-31
30,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
83,609 GBP2024-12-31
56,332 GBP2023-12-31
Creditors
Current
2,411,278 GBP2024-12-31
580,844 GBP2023-12-31
Net Deferred Tax Liability/Asset
-243,248 GBP2024-12-31
-25,681 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-217,567 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-24,379 GBP2024-12-31
-25,681 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31