Property, Plant & Equipment
396,789 GBP2024-12-31
575,578 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Total Inventories
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Debtors
Current
284,393 GBP2024-12-31
249,671 GBP2023-12-31
Cash at bank and in hand
48,559 GBP2024-12-31
62,837 GBP2023-12-31
Net Assets/Liabilities
-1,487,021 GBP2024-12-31
-923,932 GBP2023-12-31
Equity
Called up share capital
350 GBP2024-12-31
350 GBP2023-12-31
Share premium
639,770 GBP2024-12-31
639,770 GBP2023-12-31
Retained earnings (accumulated losses)
-2,127,141 GBP2024-12-31
-1,564,052 GBP2023-12-31
Equity
-1,487,021 GBP2024-12-31
-923,932 GBP2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
26,630 GBP2024-12-31
26,630 GBP2023-12-31
Plant and equipment
606,005 GBP2024-12-31
604,739 GBP2023-12-31
Vehicles
1,210 GBP2024-12-31
1,210 GBP2023-12-31
Furniture and fittings
249,929 GBP2024-12-31
248,943 GBP2023-12-31
Computers
48,737 GBP2024-12-31
47,082 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
932,511 GBP2024-12-31
928,604 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,811 GBP2024-12-31
1,036 GBP2023-12-31
Plant and equipment
348,183 GBP2024-12-31
227,181 GBP2023-12-31
Vehicles
1,210 GBP2024-12-31
1,043 GBP2023-12-31
Furniture and fittings
155,120 GBP2024-12-31
104,923 GBP2023-12-31
Computers
28,398 GBP2024-12-31
18,843 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
535,722 GBP2024-12-31
353,026 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,775 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
121,002 GBP2024-01-01 ~ 2024-12-31
Vehicles
167 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
50,197 GBP2024-01-01 ~ 2024-12-31
Computers
9,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,696 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
88,402 GBP2024-12-31
57,694 GBP2023-12-31
Prepayments/Accrued Income
Current
108,129 GBP2024-12-31
87,942 GBP2023-12-31
Other Debtors
Current
17,569 GBP2024-12-31
45,916 GBP2023-12-31
Trade Creditors/Trade Payables
Current
717,813 GBP2024-12-31
568,171 GBP2023-12-31
Amounts owed to directors
Current
0 GBP2024-12-31
116,912 GBP2023-12-31
Other Remaining Borrowings
Current
42,201 GBP2024-12-31
336,868 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
186,962 GBP2024-12-31
116,084 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
72,185 GBP2024-12-31
121,820 GBP2023-12-31
Other Creditors
Current
49,804 GBP2024-12-31
103,776 GBP2023-12-31
Amounts owed to directors
Non-current
116,912 GBP2024-12-31
0 GBP2023-12-31
Other Remaining Borrowings
Non-current
421,931 GBP2024-12-31
124,499 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
59,913 GBP2024-12-31
131,024 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
350 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
350 GBP2024-01-01 ~ 2024-12-31
350 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,047 GBP2024-12-31
109,047 GBP2023-12-31
Between one and five year
436,192 GBP2024-12-31
436,192 GBP2023-12-31
More than five year
327,144 GBP2024-12-31
436,192 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
872,383 GBP2024-12-31
981,431 GBP2023-12-31