Intangible Assets
Other than goodwill
1,080,180 GBP2024-12-31
399,499 GBP2023-12-31
Property, Plant & Equipment
606,874 GBP2024-12-31
105,241 GBP2023-12-31
Fixed Assets
1,687,054 GBP2024-12-31
504,740 GBP2023-12-31
Debtors
5,071,176 GBP2024-12-31
673,882 GBP2023-12-31
Cash at bank and in hand
202,592 GBP2024-12-31
54,093 GBP2023-12-31
Current Assets
5,273,768 GBP2024-12-31
727,975 GBP2023-12-31
Net Current Assets/Liabilities
4,845,219 GBP2024-12-31
474,098 GBP2023-12-31
Total Assets Less Current Liabilities
6,532,273 GBP2024-12-31
978,838 GBP2023-12-31
Net Assets/Liabilities
352,908 GBP2024-12-31
173,471 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
352,808 GBP2024-12-31
173,371 GBP2023-12-31
43,289 GBP2022-12-31
Equity
352,908 GBP2024-12-31
173,471 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
179,437 GBP2024-01-01 ~ 2024-12-31
130,082 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
179,437 GBP2024-01-01 ~ 2024-12-31
130,082 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Director Remuneration
576,779 GBP2024-01-01 ~ 2024-12-31
500,244 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
1,071,013 GBP2024-12-31
389,313 GBP2023-12-31
Intangible Assets - Gross Cost
1,081,199 GBP2024-12-31
399,499 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,019 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,019 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
1,080,180 GBP2024-12-31
399,499 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
941 GBP2024-12-31
941 GBP2023-12-31
Computers
214,848 GBP2024-12-31
149,344 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
771,255 GBP2024-12-31
157,741 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
627 GBP2024-12-31
314 GBP2023-12-31
Computers
102,045 GBP2024-12-31
44,730 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
164,381 GBP2024-12-31
52,500 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
313 GBP2024-01-01 ~ 2024-12-31
Computers
57,315 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,881 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
314 GBP2024-12-31
627 GBP2023-12-31
Computers
112,803 GBP2024-12-31
104,614 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,912,956 GBP2024-12-31
587,121 GBP2023-12-31
Other Debtors
Current
75,829 GBP2024-12-31
13,853 GBP2023-12-31
Prepayments/Accrued Income
Current
82,391 GBP2024-12-31
72,908 GBP2023-12-31
Trade Creditors/Trade Payables
Current
40,496 GBP2024-12-31
70,574 GBP2023-12-31
Other Taxation & Social Security Payable
Current
60,711 GBP2024-12-31
40,581 GBP2023-12-31
Other Creditors
Current
15,382 GBP2024-12-31
11,839 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
311,960 GBP2024-12-31
130,883 GBP2023-12-31
Creditors
Current
428,549 GBP2024-12-31
253,877 GBP2023-12-31
Other Remaining Borrowings
Non-current
6,179,365 GBP2024-12-31
805,367 GBP2023-12-31
Total Borrowings
Non-current
6,179,365 GBP2024-12-31
805,367 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
144,259 GBP2024-12-31
28,502 GBP2023-12-31
Between two and five year
315,432 GBP2024-12-31
499,630 GBP2023-12-31
More than five year
0 GBP2024-12-31
80,409 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
459,691 GBP2024-12-31
608,541 GBP2023-12-31