64209 - Activities Of Other Holding Companies N.e.c.
74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
10,580,673 GBP2023-04-01 ~ 2024-03-31
1,123,307 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
2,767,536 GBP2023-04-01 ~ 2024-03-31
567,041 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,813,137 GBP2023-04-01 ~ 2024-03-31
556,266 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,433,328 GBP2023-04-01 ~ 2024-03-31
248,219 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,379,809 GBP2023-04-01 ~ 2024-03-31
308,047 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
310,924 GBP2023-04-01 ~ 2024-03-31
52,729 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
4,153,618 GBP2023-04-01 ~ 2024-03-31
255,318 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
480,080 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,673,538 GBP2023-04-01 ~ 2024-03-31
255,318 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,673,538 GBP2023-04-01 ~ 2024-03-31
255,318 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
4,571,656 GBP2024-03-31
4,825,637 GBP2023-03-31
Property, Plant & Equipment
104,888 GBP2024-03-31
73,866 GBP2023-03-31
Fixed Assets - Investments
400,192 GBP2023-03-31
Fixed Assets
4,676,544 GBP2024-03-31
5,299,695 GBP2023-03-31
Debtors
5,806,397 GBP2024-03-31
3,997,115 GBP2023-03-31
Cash at bank and in hand
249,363 GBP2024-03-31
615,573 GBP2023-03-31
Current Assets
6,055,760 GBP2024-03-31
4,612,688 GBP2023-03-31
Creditors
Current
7,584,711 GBP2024-03-31
5,932,099 GBP2023-03-31
Net Current Assets/Liabilities
-1,528,951 GBP2024-03-31
-1,319,411 GBP2023-03-31
Total Assets Less Current Liabilities
3,147,593 GBP2024-03-31
3,980,284 GBP2023-03-31
Creditors
Non-current
3,979,729 GBP2023-03-31
Net Assets/Liabilities
3,147,593 GBP2024-03-31
555 GBP2023-03-31
Equity
Called up share capital
124 GBP2024-03-31
124 GBP2023-03-31
120 GBP2022-03-31
Retained earnings (accumulated losses)
3,147,469 GBP2024-03-31
431 GBP2023-03-31
113 GBP2022-03-31
Equity
3,147,593 GBP2024-03-31
555 GBP2023-03-31
233 GBP2022-03-31
Issue of Equity Instruments
Called up share capital
4 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
4 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-526,500 GBP2023-04-01 ~ 2024-03-31
-255,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-526,500 GBP2023-04-01 ~ 2024-03-31
-255,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,673,538 GBP2023-04-01 ~ 2024-03-31
255,318 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,927,738 GBP2023-04-01 ~ 2024-03-31
760,958 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
346,283 GBP2023-04-01 ~ 2024-03-31
61,851 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
856,694 GBP2023-04-01 ~ 2024-03-31
282,320 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,130,715 GBP2023-04-01 ~ 2024-03-31
1,105,129 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1542023-04-01 ~ 2024-03-31
562022-04-01 ~ 2023-03-31
Director Remuneration
217,413 GBP2023-04-01 ~ 2024-03-31
135,767 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,576 GBP2023-04-01 ~ 2024-03-31
4,850 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
480,080 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,038,405 GBP2023-04-01 ~ 2024-03-31
48,510 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
5,079,618 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
507,962 GBP2024-03-31
253,981 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
253,981 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
4,571,656 GBP2024-03-31
4,825,637 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,779 GBP2024-03-31
4,779 GBP2023-03-31
Furniture and fittings
73,150 GBP2024-03-31
63,192 GBP2023-03-31
Computers
26,044 GBP2024-03-31
11,404 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
129,973 GBP2024-03-31
79,375 GBP2023-03-31
Motor vehicles
26,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,030 GBP2024-03-31
547 GBP2023-03-31
Furniture and fittings
18,067 GBP2024-03-31
3,779 GBP2023-03-31
Computers
5,555 GBP2024-03-31
1,183 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,085 GBP2024-03-31
5,509 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
483 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
14,288 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
433 GBP2023-04-01 ~ 2024-03-31
Computers
4,372 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,576 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
433 GBP2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
3,749 GBP2024-03-31
4,232 GBP2023-03-31
Furniture and fittings
55,083 GBP2024-03-31
59,413 GBP2023-03-31
Motor vehicles
25,567 GBP2024-03-31
Computers
20,489 GBP2024-03-31
10,221 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
400,192 GBP2023-03-31
Additions to investments
65,178 GBP2024-03-31
Investments in Group Undertakings
400,192 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,584,359 GBP2024-03-31
1,210,798 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,324,180 GBP2024-03-31
2,364,919 GBP2023-03-31
Other Debtors
Current
15,610 GBP2024-03-31
124 GBP2023-03-31
Prepayments/Accrued Income
Current
387,246 GBP2024-03-31
421,274 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
5,806,397 GBP2024-03-31
Current, Amounts falling due within one year
3,997,115 GBP2023-03-31
Other Remaining Borrowings
Current
888,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
236,540 GBP2024-03-31
144,367 GBP2023-03-31
Amounts owed to group undertakings
Current
2,534,086 GBP2024-03-31
1,067,157 GBP2023-03-31
Corporation Tax Payable
Current
480,080 GBP2024-03-31
Other Creditors
Current
1,588,213 GBP2024-03-31
1,449,675 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,302,058 GBP2024-03-31
2,047,019 GBP2023-03-31
Other Remaining Borrowings
Non-current
2,604,729 GBP2023-03-31
Other Creditors
Non-current
1,375,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,103 GBP2024-03-31
26,652 GBP2023-03-31
Between one and five year
22,537 GBP2024-03-31
46,640 GBP2023-03-31
All periods
60,640 GBP2024-03-31
73,292 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,000 shares2024-03-31
Class 2 ordinary share
363 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,673,538 GBP2023-04-01 ~ 2024-03-31