74909 - Other Professional, Scientific And Technical Activities N.e.c.
64209 - Activities Of Other Holding Companies N.e.c.
Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Class 2 ordinary share
02024-04-01 ~ 2025-03-31
Turnover/Revenue
10,187,965 GBP2024-04-01 ~ 2025-03-31
10,580,673 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
2,732,655 GBP2024-04-01 ~ 2025-03-31
2,767,536 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
7,455,310 GBP2024-04-01 ~ 2025-03-31
7,813,137 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
6,674,783 GBP2024-04-01 ~ 2025-03-31
5,483,322 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,075,665 GBP2024-04-01 ~ 2025-03-31
3,379,809 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
60,822 GBP2024-04-01 ~ 2025-03-31
310,924 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,014,843 GBP2024-04-01 ~ 2025-03-31
4,153,618 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
291,886 GBP2024-04-01 ~ 2025-03-31
480,080 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
722,957 GBP2024-04-01 ~ 2025-03-31
3,673,538 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
722,957 GBP2024-04-01 ~ 2025-03-31
3,673,538 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
5,292,006 GBP2025-03-31
4,571,656 GBP2024-03-31
Property, Plant & Equipment
340,517 GBP2025-03-31
104,888 GBP2024-03-31
Fixed Assets
5,632,523 GBP2025-03-31
4,676,544 GBP2024-03-31
Debtors
6,831,677 GBP2025-03-31
5,806,397 GBP2024-03-31
Cash at bank and in hand
328,155 GBP2025-03-31
249,363 GBP2024-03-31
Current Assets
7,159,832 GBP2025-03-31
6,055,760 GBP2024-03-31
Creditors
Current
9,650,602 GBP2025-03-31
7,584,711 GBP2024-03-31
Net Current Assets/Liabilities
-2,490,770 GBP2025-03-31
-1,528,951 GBP2024-03-31
Total Assets Less Current Liabilities
3,141,753 GBP2025-03-31
3,147,593 GBP2024-03-31
Net Assets/Liabilities
3,015,550 GBP2025-03-31
3,147,593 GBP2024-03-31
Equity
Called up share capital
124 GBP2025-03-31
124 GBP2024-03-31
124 GBP2023-03-31
Retained earnings (accumulated losses)
3,015,426 GBP2025-03-31
3,147,469 GBP2024-03-31
431 GBP2023-03-31
Equity
3,015,550 GBP2025-03-31
3,147,593 GBP2024-03-31
555 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-855,000 GBP2024-04-01 ~ 2025-03-31
-526,500 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-855,000 GBP2024-04-01 ~ 2025-03-31
-526,500 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
722,957 GBP2024-04-01 ~ 2025-03-31
3,673,538 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,848,699 GBP2024-04-01 ~ 2025-03-31
3,927,738 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
465,391 GBP2024-04-01 ~ 2025-03-31
346,283 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
923,907 GBP2024-04-01 ~ 2025-03-31
856,694 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,237,997 GBP2024-04-01 ~ 2025-03-31
5,130,715 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1812024-04-01 ~ 2025-03-31
1542023-04-01 ~ 2024-03-31
Director Remuneration
217,177 GBP2024-04-01 ~ 2025-03-31
217,413 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
36,003 GBP2024-04-01 ~ 2025-03-31
19,576 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
217,115 GBP2024-04-01 ~ 2025-03-31
480,080 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
253,711 GBP2024-04-01 ~ 2025-03-31
1,038,405 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
5,079,618 GBP2025-03-31
5,079,618 GBP2024-03-31
Intangible Assets - Gross Cost
6,053,949 GBP2025-03-31
5,079,618 GBP2024-03-31
Development expenditure
974,331 GBP2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
761,943 GBP2025-03-31
507,962 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
761,943 GBP2025-03-31
507,962 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
253,981 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
253,981 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
4,317,675 GBP2025-03-31
4,571,656 GBP2024-03-31
Development expenditure
974,331 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
202,449 GBP2025-03-31
4,779 GBP2024-03-31
Furniture and fittings
111,331 GBP2025-03-31
73,150 GBP2024-03-31
Motor vehicles
26,000 GBP2025-03-31
26,000 GBP2024-03-31
Computers
61,825 GBP2025-03-31
26,044 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
401,605 GBP2025-03-31
129,973 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,383 GBP2025-03-31
1,030 GBP2024-03-31
Furniture and fittings
33,604 GBP2025-03-31
18,067 GBP2024-03-31
Motor vehicles
5,547 GBP2025-03-31
433 GBP2024-03-31
Computers
16,554 GBP2025-03-31
5,555 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
61,088 GBP2025-03-31
25,085 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,353 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
15,537 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
5,114 GBP2024-04-01 ~ 2025-03-31
Computers
10,999 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,003 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
197,066 GBP2025-03-31
3,749 GBP2024-03-31
Furniture and fittings
77,727 GBP2025-03-31
55,083 GBP2024-03-31
Motor vehicles
20,453 GBP2025-03-31
25,567 GBP2024-03-31
Computers
45,271 GBP2025-03-31
20,489 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,568,589 GBP2025-03-31
1,584,359 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,280,939 GBP2025-03-31
4,324,180 GBP2024-03-31
Other Debtors
Current
52,065 GBP2025-03-31
15,610 GBP2024-03-31
Prepayments/Accrued Income
Current
389,792 GBP2025-03-31
387,246 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
6,831,677 GBP2025-03-31
Amounts falling due within one year, Current
5,806,397 GBP2024-03-31
Trade Creditors/Trade Payables
Current
410,855 GBP2025-03-31
236,540 GBP2024-03-31
Amounts owed to group undertakings
Current
5,056,445 GBP2025-03-31
2,534,086 GBP2024-03-31
Corporation Tax Payable
Current
217,115 GBP2025-03-31
480,080 GBP2024-03-31
Other Creditors
Current
1,786,222 GBP2025-03-31
1,588,213 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,922,198 GBP2025-03-31
2,302,058 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,625 GBP2025-03-31
38,103 GBP2024-03-31
Between one and five year
248,988 GBP2025-03-31
22,537 GBP2024-03-31
All periods
400,613 GBP2025-03-31
60,640 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,771 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,000 shares2025-03-31
Class 2 ordinary share
363 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
722,957 GBP2024-04-01 ~ 2025-03-31