Turnover/Revenue
9,334,027 GBP2022-01-01 ~ 2022-12-31
48,272,240 GBP2020-10-22 ~ 2021-12-31
Cost of Sales
-2,684,139 GBP2022-01-01 ~ 2022-12-31
-10,161,998 GBP2020-10-22 ~ 2021-12-31
Gross Profit/Loss
6,649,888 GBP2022-01-01 ~ 2022-12-31
38,110,242 GBP2020-10-22 ~ 2021-12-31
Administrative Expenses
-7,089,349 GBP2022-01-01 ~ 2022-12-31
-7,004,468 GBP2020-10-22 ~ 2021-12-31
Operating Profit/Loss
-439,461 GBP2022-01-01 ~ 2022-12-31
31,105,774 GBP2020-10-22 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-41,422 GBP2022-01-01 ~ 2022-12-31
41,422 GBP2022-01-01 ~ 2022-12-31
0 GBP2020-10-22 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-480,883 GBP2022-01-01 ~ 2022-12-31
31,105,774 GBP2020-10-22 ~ 2021-12-31
Profit/Loss
-422,115 GBP2022-01-01 ~ 2022-12-31
25,151,547 GBP2020-10-22 ~ 2021-12-31
Comprehensive Income/Expense
-422,115 GBP2022-01-01 ~ 2022-12-31
25,151,547 GBP2020-10-22 ~ 2021-12-31
Intangible Assets
Other
0 GBP2022-12-31
146,245 GBP2021-12-31
Property, Plant & Equipment
0 GBP2022-12-31
1,087,241 GBP2021-12-31
Fixed Assets
0 GBP2022-12-31
1,233,486 GBP2021-12-31
Total Inventories
0 GBP2022-12-31
970,870 GBP2021-12-31
Debtors
328,554 GBP2022-12-31
785,979 GBP2021-12-31
Cash at bank and in hand
2,289,830 GBP2022-12-31
29,005,356 GBP2021-12-31
Current Assets
2,618,384 GBP2022-12-31
30,762,205 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-525,244 GBP2022-12-31
-6,633,304 GBP2021-12-31
Net Current Assets/Liabilities
2,093,140 GBP2022-12-31
24,128,901 GBP2021-12-31
Total Assets Less Current Liabilities
2,093,140 GBP2022-12-31
25,362,387 GBP2021-12-31
Net Assets/Liabilities
2,093,140 GBP2022-12-31
25,151,647 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
0 GBP2020-10-21
Retained earnings (accumulated losses)
2,093,040 GBP2022-12-31
25,151,547 GBP2021-12-31
0 GBP2020-10-21
Equity
2,093,140 GBP2022-12-31
25,151,647 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-422,115 GBP2022-01-01 ~ 2022-12-31
25,151,547 GBP2020-10-22 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
100 GBP2020-10-22 ~ 2021-12-31
Issue of Equity Instruments
100 GBP2020-10-22 ~ 2021-12-31
Dividends Paid
-22,636,392 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
467,201 GBP2022-01-01 ~ 2022-12-31
521,872 GBP2020-10-22 ~ 2021-12-31
Audit Fees/Expenses
17,000 GBP2022-01-01 ~ 2022-12-31
28,000 GBP2020-10-22 ~ 2021-12-31
Average Number of Employees
732022-01-01 ~ 2022-12-31
882020-10-22 ~ 2021-12-31
Wages/Salaries
1,979,606 GBP2022-01-01 ~ 2022-12-31
2,279,791 GBP2020-10-22 ~ 2021-12-31
Social Security Costs
177,261 GBP2022-01-01 ~ 2022-12-31
170,228 GBP2020-10-22 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,006 GBP2022-01-01 ~ 2022-12-31
21,424 GBP2020-10-22 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
2,181,873 GBP2022-01-01 ~ 2022-12-31
2,471,443 GBP2020-10-22 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-210,740 GBP2022-01-01 ~ 2022-12-31
210,740 GBP2020-10-22 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
306,825 GBP2022-12-31
179,905 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
257,680 GBP2022-12-31
307,859 GBP2021-12-31
Plant and equipment
142,514 GBP2022-12-31
1,204,007 GBP2021-12-31
Furniture and fittings
21,503 GBP2022-12-31
44,208 GBP2021-12-31
Computers
85,231 GBP2022-12-31
53,039 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
506,928 GBP2022-12-31
1,609,113 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,130,203 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
-36,379 GBP2022-01-01 ~ 2022-12-31
Computers
-43,240 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-1,442,554 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
257,680 GBP2022-12-31
112,941 GBP2021-12-31
Plant and equipment
142,514 GBP2022-12-31
398,393 GBP2021-12-31
Furniture and fittings
21,503 GBP2022-12-31
2,735 GBP2021-12-31
Computers
85,231 GBP2022-12-31
7,803 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
506,928 GBP2022-12-31
521,872 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
114,134 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
329,977 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
7,208 GBP2022-01-01 ~ 2022-12-31
Computers
15,882 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
467,201 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-728,370 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
-9,943 GBP2022-01-01 ~ 2022-12-31
Computers
-23,685 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-989,073 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2022-12-31
194,918 GBP2021-12-31
Plant and equipment
0 GBP2022-12-31
805,614 GBP2021-12-31
Furniture and fittings
0 GBP2022-12-31
41,473 GBP2021-12-31
Computers
0 GBP2022-12-31
45,236 GBP2021-12-31
Raw materials and consumables
0 GBP2022-12-31
970,870 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
173,772 GBP2022-12-31
351,023 GBP2021-12-31
Other Debtors
Current
76,513 GBP2022-12-31
224,726 GBP2021-12-31
Prepayments/Accrued Income
Current
78,269 GBP2022-12-31
210,230 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
328,554 GBP2022-12-31
785,979 GBP2021-12-31
Trade Creditors/Trade Payables
Current
160,133 GBP2022-12-31
2,549,764 GBP2021-12-31
Corporation Tax Payable
Current
206,767 GBP2022-12-31
2,843,926 GBP2021-12-31
Other Taxation & Social Security Payable
Current
11,683 GBP2022-12-31
167,347 GBP2021-12-31
Other Creditors
Current
34,242 GBP2022-12-31
1,004,649 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
112,419 GBP2022-12-31
67,618 GBP2021-12-31
Creditors
Current
525,244 GBP2022-12-31
6,633,304 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,284 GBP2022-12-31
137,143 GBP2021-12-31
Between two and five year
0 GBP2022-12-31
175,162 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
139,284 GBP2022-12-31
312,305 GBP2021-12-31