Par Value of Share
Class 1 ordinary share
02024-09-01 ~ 2025-08-31
Class 2 ordinary share
02024-09-01 ~ 2025-08-31
Property, Plant & Equipment
77,719 GBP2025-08-31
91,031 GBP2024-08-31
Fixed Assets - Investments
10,264,127 GBP2025-08-31
10,264,127 GBP2024-08-31
Fixed Assets
10,341,846 GBP2025-08-31
10,355,158 GBP2024-08-31
Debtors
18,648 GBP2025-08-31
26,933 GBP2024-08-31
Cash at bank and in hand
2,830 GBP2025-08-31
934 GBP2024-08-31
Current Assets
21,478 GBP2025-08-31
27,867 GBP2024-08-31
Creditors
Current
5,936,643 GBP2025-08-31
5,274,291 GBP2024-08-31
Net Current Assets/Liabilities
-5,915,165 GBP2025-08-31
-5,246,424 GBP2024-08-31
Total Assets Less Current Liabilities
4,426,681 GBP2025-08-31
5,108,734 GBP2024-08-31
Net Assets/Liabilities
3,937,129 GBP2025-08-31
3,005,754 GBP2024-08-31
Equity
Called up share capital
1,000 GBP2025-08-31
1,000 GBP2024-08-31
1,000 GBP2023-08-31
Share premium
9,850 GBP2025-08-31
9,850 GBP2024-08-31
9,850 GBP2023-08-31
Retained earnings (accumulated losses)
3,926,279 GBP2025-08-31
2,994,904 GBP2024-08-31
879,387 GBP2023-08-31
Equity
3,937,129 GBP2025-08-31
3,005,754 GBP2024-08-31
890,237 GBP2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-45,800 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
-45,800 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
931,375 GBP2024-09-01 ~ 2025-08-31
2,161,317 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
931,375 GBP2024-09-01 ~ 2025-08-31
2,161,317 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
472024-09-01 ~ 2025-08-31
442023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
93,250 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
15,531 GBP2025-08-31
2,219 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
13,312 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Motor vehicles
77,719 GBP2025-08-31
91,031 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
13,312 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
15,531 GBP2025-08-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
77,719 GBP2025-08-31
Motor vehicles, Under hire purchased contracts or finance leases
91,031 GBP2024-08-31
Investments in Group Undertakings
Cost valuation
10,264,127 GBP2024-08-31
Investments in Group Undertakings
10,264,127 GBP2025-08-31
10,264,127 GBP2024-08-31
Prepayments/Accrued Income
Current
18,648 GBP2025-08-31
26,933 GBP2024-08-31
Debtors
Amounts falling due within one year, Current
18,648 GBP2025-08-31
Current, Amounts falling due within one year
26,933 GBP2024-08-31
Bank Borrowings/Overdrafts
Current
696,787 GBP2025-08-31
698,980 GBP2024-08-31
Other Remaining Borrowings
Current
890,000 GBP2025-08-31
50,000 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
18,491 GBP2025-08-31
17,035 GBP2024-08-31
Trade Creditors/Trade Payables
Current
13,355 GBP2025-08-31
13,550 GBP2024-08-31
Amounts owed to group undertakings
Current
4,242,661 GBP2025-08-31
4,359,926 GBP2024-08-31
Other Taxation & Social Security Payable
Current
7,095 GBP2025-08-31
5,353 GBP2024-08-31
Other Creditors
Current
45,800 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
56,805 GBP2025-08-31
72,615 GBP2024-08-31
Bank Borrowings/Overdrafts
Non-current
471,910 GBP2025-08-31
1,127,537 GBP2024-08-31
Other Remaining Borrowings
Non-current
940,000 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
16,522 GBP2025-08-31
35,013 GBP2024-08-31
Bank Borrowings
Current, Amounts falling due within one year
698,980 GBP2024-08-31
Total Borrowings
Current, Amounts falling due within one year
748,980 GBP2024-08-31
Bank Borrowings
Non-current, Between two and five year
480,069 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
16,522 GBP2025-08-31
35,013 GBP2024-08-31
hire purchase agreements
35,013 GBP2025-08-31
52,048 GBP2024-08-31
Bank Borrowings
Secured
1,168,697 GBP2025-08-31
1,826,517 GBP2024-08-31
Total Borrowings
Secured
1,203,710 GBP2025-08-31
1,878,565 GBP2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,120 GBP2025-08-31
430 GBP2024-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,120 GBP2025-08-31
430 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
830 shares2025-08-31
Class 2 ordinary share
170 shares2025-08-31
Profit/Loss
Retained earnings (accumulated losses)
931,375 GBP2024-09-01 ~ 2025-08-31
Profit/Loss
931,375 GBP2024-09-01 ~ 2025-08-31