Average Number of Employees
932023-01-01 ~ 2023-12-31
552021-12-01 ~ 2022-12-31
Cost of Sales
-383,783 GBP2023-01-01 ~ 2023-12-31
-245,054 GBP2021-12-01 ~ 2022-12-31
Gross Profit/Loss
-383,783 GBP2023-01-01 ~ 2023-12-31
-245,054 GBP2021-12-01 ~ 2022-12-31
Administrative Expenses
-3,232,134 GBP2023-01-01 ~ 2023-12-31
-4,221,557 GBP2021-12-01 ~ 2022-12-31
Operating Profit/Loss
1,281,272 GBP2023-01-01 ~ 2023-12-31
448,649 GBP2021-12-01 ~ 2022-12-31
Property, Plant & Equipment
718,260 GBP2023-12-31
720 GBP2022-12-31
Fixed Assets
718,260 GBP2023-12-31
720 GBP2022-12-31
Debtors
Current
23,706,677 GBP2023-12-31
11,296,660 GBP2022-12-31
Cash at bank and in hand
64,920 GBP2023-12-31
125,152 GBP2022-12-31
Current Assets
23,771,597 GBP2023-12-31
11,421,812 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-24,080,777 GBP2023-12-31
Net Current Assets/Liabilities
-309,180 GBP2023-12-31
-620 GBP2022-12-31
Total Assets Less Current Liabilities
409,080 GBP2023-12-31
100 GBP2022-12-31
Net Assets/Liabilities
100 GBP2023-12-31
100 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-01
Equity
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-01
Wages/Salaries
1,799,559 GBP2023-01-01 ~ 2023-12-31
1,326,093 GBP2021-12-01 ~ 2022-12-31
Social Security Costs
192,400 GBP2023-01-01 ~ 2023-12-31
148,625 GBP2021-12-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,063,181 GBP2023-01-01 ~ 2023-12-31
1,504,447 GBP2021-12-01 ~ 2022-12-31
Director Remuneration
155,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
900 GBP2023-12-31
900 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
767,490 GBP2023-12-31
900 GBP2022-12-31
Motor vehicles
766,590 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
180 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
180 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
180 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
49,050 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
48,870 GBP2023-12-31
Furniture and fittings
360 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,230 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
717,720 GBP2023-12-31
Furniture and fittings
540 GBP2023-12-31
720 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
23,237,277 GBP2023-12-31
11,002,598 GBP2022-12-31
Other Debtors
Current
307,538 GBP2023-12-31
264,816 GBP2022-12-31
Prepayments/Accrued Income
Current
161,862 GBP2023-12-31
29,246 GBP2022-12-31
Cash and Cash Equivalents
64,920 GBP2023-12-31
125,152 GBP2022-12-31
Trade Creditors/Trade Payables
Current
125,139 GBP2023-12-31
81,516 GBP2022-12-31
Amounts owed to group undertakings
Current
22,959,939 GBP2023-12-31
10,818,884 GBP2022-12-31
Taxation/Social Security Payable
Current
463,998 GBP2023-12-31
341,437 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
153,945 GBP2023-12-31
Other Creditors
Current
4,767 GBP2023-12-31
31,985 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
372,989 GBP2023-12-31
148,610 GBP2022-12-31
Creditors
Current
24,080,777 GBP2023-12-31
11,422,432 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
408,980 GBP2023-12-31
Creditors
Non-current
408,980 GBP2023-12-31
Minimum gross finance lease payments owing
562,925 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
1,063,756 GBP2023-12-31
366,114 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,063,756 GBP2023-12-31
366,114 GBP2022-12-31