Staff Costs/Employee Benefits Expense
3,941,455 GBP2024-01-01 ~ 2024-12-31
1,088,800 GBP2023-01-01 ~ 2023-12-31
Expenses related to depreciation, amortization, and impairment of assets
21,488 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-11,970 GBP2024-01-01 ~ 2024-12-31
-1,263 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-6,193,551 GBP2024-01-01 ~ 2024-12-31
-1,769,188 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-6,126,169 GBP2024-01-01 ~ 2024-12-31
-1,769,188 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
3,155,921 GBP2024-12-31
971,678 GBP2023-12-31
7,333 GBP2022-12-31
Prepayments
Current
372,022 GBP2024-12-31
50,123 GBP2023-12-31
Equity
Called up share capital
23,614,036 GBP2024-12-31
3,357,807 GBP2023-12-31
Revaluation reserve
67,382 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
-8,589,179 GBP2024-12-31
-2,395,628 GBP2023-12-31
Equity
15,359,865 GBP2024-12-31
962,179 GBP2023-12-31
0 GBP2022-12-31
Other miscellaneous reserve
-626,440 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
20,256,229 GBP2024-01-01 ~ 2024-12-31
2,767,153 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
2,767,153 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Wages/Salaries
3,355,591 GBP2024-01-01 ~ 2024-12-31
960,766 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
218,079 GBP2024-01-01 ~ 2024-12-31
11,819 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
627,910 GBP2024-01-01 ~ 2024-12-31
245,412 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
30,000 GBP2024-01-01 ~ 2024-12-31
8,760 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,548,388 GBP2024-01-01 ~ 2024-12-31
-416,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
77,797 GBP2024-12-31
25,789 GBP2023-12-31
508 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
20,625 GBP2024-12-31
3,691 GBP2023-12-31
148 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
164,140 GBP2024-12-31
21,636 GBP2023-12-31
148 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
16,934 GBP2024-01-01 ~ 2024-12-31
3,543 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,504 GBP2024-01-01 ~ 2024-12-31
21,488 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
2,680,378 GBP2024-12-31
12,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,861 GBP2023-12-31
Accrued Liabilities
Current
854,693 GBP2024-12-31
99,580 GBP2023-12-31
Other Taxation & Social Security Payable
Current
180,607 GBP2024-12-31
130,578 GBP2023-12-31
Equity
Called up share capital
23,614,036 GBP2024-12-31
3,357,807 GBP2023-12-31