Property, Plant & Equipment
114,236 GBP2023-12-31
136,462 GBP2022-12-31
Fixed Assets
114,236 GBP2023-12-31
136,462 GBP2022-12-31
Total Inventories
240,000 GBP2023-12-31
Debtors
1,354,173 GBP2023-12-31
1,268,651 GBP2022-12-31
Cash at bank and in hand
209 GBP2023-12-31
78,481 GBP2022-12-31
Current Assets
1,594,382 GBP2023-12-31
1,347,132 GBP2022-12-31
Creditors
-1,249,253 GBP2023-12-31
-1,395,297 GBP2022-12-31
Net Current Assets/Liabilities
345,129 GBP2023-12-31
-48,165 GBP2022-12-31
Total Assets Less Current Liabilities
459,365 GBP2023-12-31
88,297 GBP2022-12-31
Net Assets/Liabilities
323,027 GBP2023-12-31
47,268 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
322,827 GBP2023-12-31
47,068 GBP2022-12-31
Average Number of Employees
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
134,409 GBP2023-12-31
134,409 GBP2022-12-31
Furniture and fittings
18,659 GBP2023-12-31
18,659 GBP2022-12-31
Computers
583 GBP2023-12-31
583 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
153,651 GBP2023-12-31
153,651 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,994 GBP2023-12-31
12,891 GBP2022-12-31
Furniture and fittings
6,940 GBP2023-12-31
4,010 GBP2022-12-31
Computers
481 GBP2023-12-31
288 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,415 GBP2023-12-31
17,189 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,103 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,930 GBP2023-01-01 ~ 2023-12-31
Computers
193 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,226 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
102,415 GBP2023-12-31
121,518 GBP2022-12-31
Furniture and fittings
11,719 GBP2023-12-31
14,649 GBP2022-12-31
Computers
102 GBP2023-12-31
295 GBP2022-12-31
Other types of inventories not specified separately
240,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
137,459 GBP2022-12-31
Prepayments/Accrued Income
Current
172,716 GBP2023-12-31
165,483 GBP2022-12-31
Other Debtors
Current
33,894 GBP2023-12-31
36,394 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
23,071 GBP2023-12-31
72,541 GBP2022-12-31
Amounts owed by directors
Current
3,347 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
10,941 GBP2023-12-31
10,941 GBP2022-12-31
Trade Creditors/Trade Payables
Current
25,364 GBP2023-12-31
575,217 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
57,500 GBP2023-12-31
Corporation Tax Payable
Current
150,371 GBP2023-12-31
75,230 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,235 GBP2023-12-31
1,490 GBP2022-12-31
Other Creditors
Current
518,274 GBP2023-12-31
344,553 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,500 GBP2023-12-31
51,000 GBP2022-12-31
Amounts owed to directors
Current
1,610 GBP2022-12-31
Creditors
Current
1,249,253 GBP2023-12-31
1,395,297 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
30,088 GBP2023-12-31
41,029 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
106,250 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
13,020 GBP2023-12-31
13,020 GBP2022-12-31
Between one and five year
35,805 GBP2023-12-31
48,825 GBP2022-12-31
Minimum gross finance lease payments owing
48,825 GBP2023-12-31
61,845 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
41,029 GBP2023-12-31
51,970 GBP2022-12-31