82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
9,101,426 GBP2023-01-01 ~ 2023-12-31
9,580,173 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-832,509 GBP2023-01-01 ~ 2023-12-31
-1,088,221 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,268,917 GBP2023-01-01 ~ 2023-12-31
8,491,952 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-48,943 GBP2023-01-01 ~ 2023-12-31
-117,913 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,387,568 GBP2023-01-01 ~ 2023-12-31
4,501,496 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,781 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,707,800 GBP2023-01-01 ~ 2023-12-31
3,736,024 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,707,800 GBP2023-01-01 ~ 2023-12-31
3,736,024 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
19,478,788 GBP2023-12-31
20,859,379 GBP2022-12-31
Total Inventories
101,732 GBP2023-12-31
85,156 GBP2022-12-31
Debtors
Current
864,708 GBP2023-12-31
1,196,258 GBP2022-12-31
Cash at bank and in hand
398,919 GBP2023-12-31
1,047,723 GBP2022-12-31
Current Assets
1,365,359 GBP2023-12-31
2,329,137 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,953,670 GBP2023-12-31
-2,339,920 GBP2022-12-31
Net Current Assets/Liabilities
-588,311 GBP2023-12-31
-10,783 GBP2022-12-31
Total Assets Less Current Liabilities
18,890,477 GBP2023-12-31
20,848,596 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-7,657,628 GBP2023-12-31
-9,273,047 GBP2022-12-31
Net Assets/Liabilities
11,232,849 GBP2023-12-31
11,575,549 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2022-01-01
Capital redemption reserve
8,082,000 GBP2023-12-31
8,082,000 GBP2022-12-31
8,082,000 GBP2022-01-01
Retained earnings (accumulated losses)
3,150,847 GBP2023-12-31
3,493,547 GBP2022-12-31
1,021,773 GBP2022-01-01
Equity
11,232,849 GBP2023-12-31
11,575,549 GBP2022-12-31
9,103,775 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,707,800 GBP2023-01-01 ~ 2023-12-31
3,736,024 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,050,500 GBP2023-01-01 ~ 2023-12-31
-1,264,250 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,050,500 GBP2023-01-01 ~ 2023-12-31
-1,264,250 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,383,091 GBP2023-01-01 ~ 2023-12-31
1,006,416 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
4,050,500 GBP2023-01-01 ~ 2023-12-31
1,264,250 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,459,924 GBP2023-12-31
20,459,924 GBP2022-12-31
Furniture and fittings
1,784,942 GBP2023-12-31
1,782,442 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
22,244,866 GBP2023-12-31
22,242,366 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,004,657 GBP2022-12-31
Furniture and fittings
378,330 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,382,987 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
669,115 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
713,976 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,383,091 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,673,772 GBP2023-12-31
Furniture and fittings
1,092,306 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,766,078 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
487,957 GBP2023-12-31
1,008,447 GBP2022-12-31
Other Debtors
Current
1,854 GBP2023-12-31
9,512 GBP2022-12-31
Prepayments/Accrued Income
Current
111,343 GBP2023-12-31
112,559 GBP2022-12-31
Cash and Cash Equivalents
398,919 GBP2023-12-31
1,047,723 GBP2022-12-31
Bank Borrowings
Current
1,503,174 GBP2023-12-31
1,753,703 GBP2022-12-31
Trade Creditors/Trade Payables
Current
110,585 GBP2023-12-31
265,842 GBP2022-12-31
Amounts owed to group undertakings
Current
43,305 GBP2023-12-31
Corporation Tax Payable
Current
1,538 GBP2022-12-31
Other Creditors
Current
22,570 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
100,056 GBP2023-12-31
145,975 GBP2022-12-31
Creditors
Current
1,953,670 GBP2023-12-31
2,339,920 GBP2022-12-31
Bank Borrowings
Non-current
7,657,628 GBP2023-12-31
9,273,047 GBP2022-12-31
Creditors
Non-current
7,657,628 GBP2023-12-31
9,273,047 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31