Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
23,520,498 GBP2024-02-01 ~ 2025-01-31
19,697,200 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-17,297,056 GBP2024-02-01 ~ 2025-01-31
-14,391,048 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
6,223,442 GBP2024-02-01 ~ 2025-01-31
5,306,152 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-5,560,452 GBP2024-02-01 ~ 2025-01-31
-4,044,450 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
746,482 GBP2024-02-01 ~ 2025-01-31
1,506,106 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
7,553 GBP2024-02-01 ~ 2025-01-31
4,669 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-3,962 GBP2024-02-01 ~ 2025-01-31
-6 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
750,073 GBP2024-02-01 ~ 2025-01-31
1,510,769 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
551,870 GBP2024-02-01 ~ 2025-01-31
1,096,729 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
551,870 GBP2024-02-01 ~ 2025-01-31
1,096,729 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
810,018 GBP2025-01-31
316,273 GBP2024-01-31
Fixed Assets - Investments
100 GBP2025-01-31
100 GBP2024-01-31
Fixed Assets
810,118 GBP2025-01-31
316,373 GBP2024-01-31
Debtors
3,267,811 GBP2025-01-31
2,185,803 GBP2024-01-31
Cash at bank and in hand
2,325,448 GBP2025-01-31
2,975,720 GBP2024-01-31
Current Assets
5,593,259 GBP2025-01-31
5,161,523 GBP2024-01-31
Creditors
Current
3,883,389 GBP2025-01-31
3,227,594 GBP2024-01-31
Net Current Assets/Liabilities
1,709,870 GBP2025-01-31
1,933,929 GBP2024-01-31
Total Assets Less Current Liabilities
2,519,988 GBP2025-01-31
2,250,302 GBP2024-01-31
Creditors
Non-current
-245,182 GBP2025-01-31
Net Assets/Liabilities
2,152,788 GBP2025-01-31
2,250,302 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
2,152,688 GBP2025-01-31
2,250,202 GBP2024-01-31
1,153,473 GBP2023-01-31
Equity
2,152,788 GBP2025-01-31
2,250,302 GBP2024-01-31
1,153,573 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
551,870 GBP2024-02-01 ~ 2025-01-31
1,096,729 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-649,384 GBP2024-02-01 ~ 2025-01-31
Dividends Paid
-649,384 GBP2024-02-01 ~ 2025-01-31
Wages/Salaries
3,198,261 GBP2024-02-01 ~ 2025-01-31
2,212,913 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
367,908 GBP2024-02-01 ~ 2025-01-31
271,212 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,515 GBP2024-02-01 ~ 2025-01-31
58,754 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
3,671,684 GBP2024-02-01 ~ 2025-01-31
2,542,879 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
272024-02-01 ~ 2025-01-31
222023-02-01 ~ 2024-01-31
Director Remuneration
1,191,763 GBP2024-02-01 ~ 2025-01-31
754,641 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
97,654 GBP2024-02-01 ~ 2025-01-31
42,912 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
30,000 GBP2024-02-01 ~ 2025-01-31
Current Tax for the Period
104,851 GBP2024-02-01 ~ 2025-01-31
414,040 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
187,518 GBP2024-02-01 ~ 2025-01-31
377,692 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
135,443 GBP2025-01-31
27,259 GBP2024-01-31
Furniture and fittings
88,117 GBP2025-01-31
75,046 GBP2024-01-31
Land and buildings, Short leasehold
519,929 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,860 GBP2025-01-31
12,865 GBP2024-01-31
Furniture and fittings
29,880 GBP2025-01-31
8,947 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,995 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
20,933 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
36,604 GBP2025-01-31
Property, Plant & Equipment
Land and buildings, Short leasehold
483,325 GBP2025-01-31
168,014 GBP2024-01-31
Plant and equipment
109,583 GBP2025-01-31
14,394 GBP2024-01-31
Furniture and fittings
58,237 GBP2025-01-31
66,099 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
131,895 GBP2025-01-31
25,000 GBP2024-01-31
Computers
92,434 GBP2025-01-31
73,541 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
967,818 GBP2025-01-31
376,606 GBP2024-01-31
Property, Plant & Equipment - Disposals
Computers
-1,827 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-1,827 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,701 GBP2025-01-31
6,771 GBP2024-01-31
Computers
45,755 GBP2025-01-31
24,004 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
157,800 GBP2025-01-31
60,333 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
12,930 GBP2024-02-01 ~ 2025-01-31
Computers
21,938 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,654 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-187 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-187 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Motor vehicles
112,194 GBP2025-01-31
18,229 GBP2024-01-31
Computers
46,679 GBP2025-01-31
49,537 GBP2024-01-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-01-31
Investments in Group Undertakings
100 GBP2025-01-31
100 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,725,669 GBP2025-01-31
979,373 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
262,102 GBP2025-01-31
279,753 GBP2024-01-31
Other Debtors
Current
126,115 GBP2025-01-31
447,498 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
370,110 GBP2025-01-31
80,754 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
179,408 GBP2025-01-31
89,765 GBP2024-01-31
Prepayments/Accrued Income
Current
447,429 GBP2025-01-31
146,919 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
3,110,833 GBP2025-01-31
2,028,825 GBP2024-01-31
Other Debtors
Non-current
156,978 GBP2025-01-31
156,978 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
77,916 GBP2025-01-31
Trade Creditors/Trade Payables
Current
1,715,789 GBP2025-01-31
1,824,091 GBP2024-01-31
Amounts owed to group undertakings
Current
158,554 GBP2025-01-31
Corporation Tax Payable
Current
290,114 GBP2024-01-31
Other Taxation & Social Security Payable
Current
66,990 GBP2025-01-31
152,712 GBP2024-01-31
Other Creditors
Current
16,560 GBP2025-01-31
4,365 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
1,847,580 GBP2025-01-31
536,992 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
245,182 GBP2025-01-31
Between one and five year, hire purchase agreements
245,182 GBP2025-01-31
hire purchase agreements
323,098 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
549,186 GBP2025-01-31
374,766 GBP2024-01-31
Between one and five year
1,674,731 GBP2025-01-31
1,875,077 GBP2024-01-31
More than five year
2,093,040 GBP2025-01-31
2,441,880 GBP2024-01-31
All periods
4,316,957 GBP2025-01-31
4,691,723 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
122,018 GBP2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
551,870 GBP2024-02-01 ~ 2025-01-31