Average Number of Employees
02023-01-01 ~ 2024-03-31
512022-01-01 ~ 2022-12-31
Intangible Assets
465,500 GBP2024-03-31
Property, Plant & Equipment
6,417,313 GBP2024-03-31
2,091,125 GBP2022-12-31
Fixed Assets
6,882,813 GBP2024-03-31
2,091,125 GBP2022-12-31
Total Inventories
121,845 GBP2024-03-31
68,499 GBP2022-12-31
Debtors
Non-current
42,500 GBP2024-03-31
42,500 GBP2022-12-31
Current
2,482,479 GBP2024-03-31
498,506 GBP2022-12-31
Cash at bank and in hand
210,362 GBP2024-03-31
197,577 GBP2022-12-31
Current Assets
2,857,186 GBP2024-03-31
807,082 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,723,431 GBP2024-03-31
-3,285,105 GBP2022-12-31
Net Current Assets/Liabilities
-2,866,245 GBP2024-03-31
-2,478,023 GBP2022-12-31
Total Assets Less Current Liabilities
4,016,568 GBP2024-03-31
-386,898 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,277,433 GBP2024-03-31
Net Assets/Liabilities
427,402 GBP2024-03-31
-1,095,926 GBP2022-12-31
Equity
Called up share capital
200 GBP2024-03-31
100 GBP2022-12-31
Share premium
1,499,900 GBP2024-03-31
Retained earnings (accumulated losses)
-1,072,698 GBP2024-03-31
-1,096,026 GBP2022-12-31
Equity
427,402 GBP2024-03-31
-1,095,926 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
472,731 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
7,231 GBP2024-03-31
Intangible Assets
Goodwill
465,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
908,255 GBP2024-03-31
120,875 GBP2022-12-31
Office equipment
36,625 GBP2022-12-31
Computers
164,153 GBP2024-03-31
38,137 GBP2022-12-31
Other
994,677 GBP2024-03-31
321,142 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,318,140 GBP2024-03-31
2,347,925 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
18,972 GBP2022-12-31
Computers
5,488 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
256,800 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
644,027 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
129,030 GBP2024-03-31
Computers
37,408 GBP2024-03-31
Other
190,125 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
900,827 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
779,225 GBP2024-03-31
101,903 GBP2022-12-31
Computers
126,745 GBP2024-03-31
32,649 GBP2022-12-31
Other
804,552 GBP2024-03-31
266,445 GBP2022-12-31
Office equipment
36,625 GBP2022-12-31
Land and buildings
4,706,791 GBP2024-03-31
1,653,503 GBP2022-12-31
Raw materials and consumables
121,845 GBP2024-03-31
68,499 GBP2022-12-31
Other Debtors
Non-current
42,500 GBP2024-03-31
42,500 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
327,419 GBP2024-03-31
250,178 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,610,003 GBP2024-03-31
100 GBP2022-12-31
Prepayments/Accrued Income
Current
545,057 GBP2024-03-31
239,034 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
9,194 GBP2022-12-31
Other Remaining Borrowings
Current
212,141 GBP2024-03-31
Trade Creditors/Trade Payables
Current
441,114 GBP2024-03-31
196,593 GBP2022-12-31
Amounts owed to group undertakings
Current
3,110,440 GBP2024-03-31
2,083,953 GBP2022-12-31
Taxation/Social Security Payable
Current
232,981 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
155,378 GBP2024-03-31
Other Creditors
Current
9,455 GBP2024-03-31
1,613 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,561,922 GBP2024-03-31
1,002,946 GBP2022-12-31
Creditors
Current
5,723,431 GBP2024-03-31
3,285,105 GBP2022-12-31
Other Remaining Borrowings
Non-current
97,256 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
165,387 GBP2024-03-31
Creditors
Non-current
3,277,433 GBP2024-03-31
709,028 GBP2022-12-31
Total Borrowings
309,397 GBP2024-03-31
Minimum gross finance lease payments owing
320,765 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-03-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
822,571 GBP2024-03-31
539,819 GBP2022-12-31
Between one and five year
4,088,616 GBP2024-03-31
2,707,917 GBP2022-12-31
More than five year
7,813,536 GBP2024-03-31
4,038,931 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,724,723 GBP2024-03-31
7,286,667 GBP2022-12-31