Property, Plant & Equipment
32,511 GBP2023-12-31
52,214 GBP2022-12-31
Fixed Assets - Investments
13,434 GBP2023-12-31
13,434 GBP2022-12-31
Fixed Assets
45,945 GBP2023-12-31
65,648 GBP2022-12-31
Debtors
Current
4,412,404 GBP2023-12-31
3,655,996 GBP2022-12-31
Current assets - Investments
2,060,228 GBP2022-12-31
Cash at bank and in hand
5,492,834 GBP2023-12-31
2,628,668 GBP2022-12-31
Current Assets
9,905,238 GBP2023-12-31
8,344,892 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,796,108 GBP2023-12-31
Net Current Assets/Liabilities
4,109,130 GBP2023-12-31
3,359,713 GBP2022-12-31
Total Assets Less Current Liabilities
4,155,075 GBP2023-12-31
3,425,361 GBP2022-12-31
Net Assets/Liabilities
4,155,075 GBP2023-12-31
3,425,361 GBP2022-12-31
Equity
Called up share capital
350,057 GBP2023-12-31
350,057 GBP2022-12-31
350,057 GBP2022-01-01
Share premium
14,753 GBP2023-12-31
14,753 GBP2022-12-31
14,753 GBP2022-01-01
Retained earnings (accumulated losses)
3,790,265 GBP2023-12-31
3,060,551 GBP2022-12-31
233,148 GBP2022-01-01
Profit/Loss
2,009,723 GBP2023-01-01 ~ 2023-12-31
2,827,403 GBP2022-01-01 ~ 2022-12-31
Equity
4,155,075 GBP2023-12-31
3,425,361 GBP2022-12-31
597,958 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,009,723 GBP2023-01-01 ~ 2023-12-31
2,827,403 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,280,009 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,280,009 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
30,087 GBP2023-01-01 ~ 2023-12-31
25,761 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
11,500 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
204,993 GBP2023-01-01 ~ 2023-12-31
150,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,784,842 GBP2023-01-01 ~ 2023-12-31
3,631,043 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
654,438 GBP2023-01-01 ~ 2023-12-31
689,898 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
713,058 GBP2023-01-01 ~ 2023-12-31
730,260 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
10,270 GBP2023-12-31
10,270 GBP2022-12-31
Computers
87,374 GBP2023-12-31
77,860 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
97,644 GBP2023-12-31
88,130 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
3,051 GBP2022-12-31
Computers
32,865 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
35,916 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
27,163 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
29,217 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
5,105 GBP2023-12-31
Computers
60,028 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,133 GBP2023-12-31
Property, Plant & Equipment
Office equipment
5,165 GBP2023-12-31
7,219 GBP2022-12-31
Computers
27,346 GBP2023-12-31
44,995 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,854 GBP2022-12-31
Other Debtors
Current
510,816 GBP2023-12-31
354,435 GBP2022-12-31
Prepayments/Accrued Income
Current
3,901,588 GBP2023-12-31
3,298,707 GBP2022-12-31
Cash and Cash Equivalents
5,492,834 GBP2023-12-31
2,628,668 GBP2022-12-31
Trade Creditors/Trade Payables
Current
418,244 GBP2023-12-31
180,179 GBP2022-12-31
Amounts owed to group undertakings
Current
775,509 GBP2023-12-31
873,462 GBP2022-12-31
Corporation Tax Payable
Current
261,836 GBP2023-12-31
706,013 GBP2022-12-31
Taxation/Social Security Payable
Current
72,331 GBP2023-12-31
63,402 GBP2022-12-31
Other Creditors
Current
41,020 GBP2023-12-31
7,479 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,227,168 GBP2023-12-31
3,154,644 GBP2022-12-31
Creditors
Current
5,796,108 GBP2023-12-31
4,985,179 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
800 shares2023-12-31
800 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,570 shares2023-12-31
3,570 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
34,987 shares2023-12-31
34,987 shares2022-12-31
Par Value of Share
Class 3 ordinary share
10.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,085 shares2023-12-31
2,085 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,091 GBP2023-12-31
8,091 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,091 GBP2023-12-31
8,091 GBP2022-12-31