Average Number of Employees
212022-01-01 ~ 2022-12-31
62021-01-01 ~ 2021-12-31
Turnover/Revenue
2,165,707 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,165,707 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,581,374 GBP2022-01-01 ~ 2022-12-31
-885,093 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-2,415,667 GBP2022-01-01 ~ 2022-12-31
-885,093 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
29 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,415,638 GBP2022-01-01 ~ 2022-12-31
-885,093 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-2,415,638 GBP2022-01-01 ~ 2022-12-31
-885,093 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
4,208 GBP2021-12-31
Property, Plant & Equipment
193,496 GBP2022-12-31
83,705 GBP2021-12-31
Fixed Assets
193,496 GBP2022-12-31
87,913 GBP2021-12-31
Debtors
Current
2,397,628 GBP2022-12-31
944,030 GBP2021-12-31
Cash at bank and in hand
211,195 GBP2022-12-31
78,436 GBP2021-12-31
Current Assets
2,608,823 GBP2022-12-31
1,022,466 GBP2021-12-31
Net Current Assets/Liabilities
-3,344,127 GBP2022-12-31
-972,906 GBP2021-12-31
Total Assets Less Current Liabilities
-3,150,631 GBP2022-12-31
-884,993 GBP2021-12-31
Net Assets/Liabilities
-3,150,631 GBP2022-12-31
-884,993 GBP2021-12-31
Equity
Called up share capital
150,100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2021-01-01
Retained earnings (accumulated losses)
-3,300,731 GBP2022-12-31
-885,093 GBP2021-12-31
Equity
-3,150,631 GBP2022-12-31
-884,993 GBP2021-12-31
100 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,415,638 GBP2022-01-01 ~ 2022-12-31
-885,093 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,415,638 GBP2022-01-01 ~ 2022-12-31
-885,093 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-2,415,638 GBP2022-01-01 ~ 2022-12-31
-885,093 GBP2021-01-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses), Restated amount
-885,093 GBP2021-12-31
Restated amount
-884,993 GBP2021-12-31
Issue of Equity Instruments
Called up share capital
150,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
150,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
150,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
150,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
67,999 GBP2022-01-01 ~ 2022-12-31
8,399 GBP2021-01-01 ~ 2021-12-31
Cash and Cash Equivalents
211,195 GBP2022-12-31
78,436 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332022-01-01 ~ 2022-12-31
Computers
332022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,055,267 GBP2022-01-01 ~ 2022-12-31
547,921 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
436,534 GBP2022-01-01 ~ 2022-12-31
63,218 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
3,563,216 GBP2022-01-01 ~ 2022-12-31
618,592 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
715,428 GBP2022-01-01 ~ 2022-12-31
138,164 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
4,328 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Computers
255,790 GBP2022-12-31
92,104 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
258,487 GBP2022-12-31
92,104 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Computers
-32,381 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-32,381 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,697 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
8,399 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,399 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
67,214 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
67,998 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-11,406 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,406 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
784 GBP2022-12-31
Computers
64,207 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,991 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
1,913 GBP2022-12-31
Computers
191,583 GBP2022-12-31
83,705 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,149,698 GBP2022-12-31
831,517 GBP2021-12-31
Other Debtors
Current
223,926 GBP2022-12-31
58,603 GBP2021-12-31
Prepayments/Accrued Income
Current
20,292 GBP2022-12-31
4,338 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
3,712 GBP2022-12-31
49,572 GBP2021-12-31
Trade Creditors/Trade Payables
Current
65,318 GBP2022-12-31
8,542 GBP2021-12-31
Amounts owed to group undertakings
Current
5,505,637 GBP2022-12-31
1,780,873 GBP2021-12-31
Taxation/Social Security Payable
Current
230,387 GBP2022-12-31
33,603 GBP2021-12-31
Other Creditors
Current
12,697 GBP2022-12-31
4,607 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
138,911 GBP2022-12-31
167,747 GBP2021-12-31
Creditors
Current
5,952,950 GBP2022-12-31
1,995,372 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31