82990 - Other Business Support Service Activities N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
832024-01-01 ~ 2024-12-31
692023-01-01 ~ 2023-12-31
Intangible Assets
75,204 GBP2024-12-31
78,717 GBP2023-12-31
Property, Plant & Equipment
16,829,838 GBP2024-12-31
7,618,156 GBP2023-12-31
Fixed Assets - Investments
3,871,150 GBP2024-12-31
1,322 GBP2023-12-31
Fixed Assets
20,776,192 GBP2024-12-31
7,698,195 GBP2023-12-31
Debtors
Current
45,733,552 GBP2024-12-31
36,449,163 GBP2023-12-31
Cash at bank and in hand
2,666,895 GBP2024-12-31
5,654,925 GBP2023-12-31
Current Assets
48,400,447 GBP2024-12-31
42,104,088 GBP2023-12-31
Net Current Assets/Liabilities
4,147,073 GBP2024-12-31
5,780,445 GBP2023-12-31
Total Assets Less Current Liabilities
24,923,265 GBP2024-12-31
13,478,640 GBP2023-12-31
Net Assets/Liabilities
13,405,309 GBP2024-12-31
5,313,133 GBP2023-12-31
Equity
Called up share capital
400,000 GBP2024-12-31
400,000 GBP2023-12-31
400,000 GBP2023-01-01
Revaluation reserve
3,561,061 GBP2024-12-31
Retained earnings (accumulated losses)
9,444,248 GBP2024-12-31
4,913,133 GBP2023-12-31
2,120,871 GBP2023-01-01
Equity
13,405,309 GBP2024-12-31
5,313,133 GBP2023-12-31
2,520,871 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,531,115 GBP2024-01-01 ~ 2024-12-31
2,792,262 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,531,115 GBP2024-01-01 ~ 2024-12-31
2,792,262 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,531,115 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
8,092,176 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
6,440,758 GBP2024-01-01 ~ 2024-12-31
4,773,614 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
715,503 GBP2024-01-01 ~ 2024-12-31
534,818 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,600,530 GBP2024-01-01 ~ 2024-12-31
5,609,239 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
2,267,873 GBP2024-12-31
9,639,317 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
26,514,657 GBP2024-12-31
23,588,563 GBP2023-12-31
Other Debtors
Current
351,126 GBP2024-12-31
1,514,448 GBP2023-12-31
Prepayments/Accrued Income
Current
16,368,685 GBP2024-12-31
1,706,835 GBP2023-12-31
Bank Borrowings
Current
907,801 GBP2024-12-31
177,050 GBP2023-12-31
Other Remaining Borrowings
Current
20,489,372 GBP2024-12-31
15,058,948 GBP2023-12-31
Trade Creditors/Trade Payables
Current
13,290,513 GBP2024-12-31
2,001,021 GBP2023-12-31
Amounts owed to group undertakings
Current
4,764,157 GBP2024-12-31
2,568,135 GBP2023-12-31
Corporation Tax Payable
Current
143,077 GBP2024-12-31
9,435 GBP2023-12-31
Taxation/Social Security Payable
Current
320,253 GBP2023-12-31
Other Creditors
Current
1,273,593 GBP2024-12-31
79,503 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,384,861 GBP2024-12-31
16,109,298 GBP2023-12-31
Creditors
Current
44,253,374 GBP2024-12-31
36,323,643 GBP2023-12-31
Bank Borrowings
Non-current
3,956,534 GBP2024-12-31
1,205,209 GBP2023-12-31
Other Remaining Borrowings
Non-current
3,731,345 GBP2024-12-31
5,515,037 GBP2023-12-31
Creditors
Non-current
7,687,879 GBP2024-12-31
6,720,246 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
189,233 GBP2023-12-31
Non-current, Between two and five year
1,476,860 GBP2024-12-31
Between two and five year, Non-current
655,782 GBP2023-12-31
Total Borrowings
29,085,052 GBP2024-12-31
21,956,244 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,841,174 GBP2024-12-31
-1,457,679 GBP2023-12-31
Net Deferred Tax Liability/Asset
-3,830,077 GBP2024-12-31
-1,445,261 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
240,000 shares2024-12-31
240,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
133,878 shares2024-12-31
133,878 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
26,122 shares2024-12-31
26,122 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31