Cost of Sales
-2,746,625 GBP2024-01-01 ~ 2024-12-31
-2,528,083 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,493,855 GBP2024-01-01 ~ 2024-12-31
-1,584,506 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
232 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,452,445 GBP2024-01-01 ~ 2024-12-31
-815,413 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,042,245 GBP2024-01-01 ~ 2024-12-31
-446,170 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
65,019 GBP2024-01-01 ~ 2024-12-31
-1,137,566 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-977,226 GBP2024-01-01 ~ 2024-12-31
-1,583,736 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,027,326 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
29,108,002 GBP2024-12-31
12,051,864 GBP2023-12-31
Fixed Assets - Investments
17,986,289 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
50,121,617 GBP2024-12-31
12,051,864 GBP2023-12-31
Debtors
339,693 GBP2024-12-31
108,314 GBP2023-12-31
Cash at bank and in hand
1,139,103 GBP2024-12-31
583,944 GBP2023-12-31
Current Assets
1,555,679 GBP2024-12-31
733,671 GBP2023-12-31
Net Current Assets/Liabilities
-51,194,517 GBP2024-12-31
-13,051,976 GBP2023-12-31
Total Assets Less Current Liabilities
-1,072,900 GBP2024-12-31
-1,000,112 GBP2023-12-31
Net Assets/Liabilities
-3,051,860 GBP2024-12-31
-2,074,634 GBP2023-12-31
Equity
Called up share capital
10 GBP2024-12-31
10 GBP2023-12-31
10 GBP2022-12-31
Retained earnings (accumulated losses)
-3,051,870 GBP2024-12-31
-2,074,644 GBP2023-12-31
-490,908 GBP2022-12-31
Equity
-3,051,860 GBP2024-12-31
-2,074,634 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-977,226 GBP2024-01-01 ~ 2024-12-31
-1,583,736 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
502023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-65,019 GBP2024-01-01 ~ 2024-12-31
-8,398 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
3,027,326 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2023-12-31
Intangible Assets
Net goodwill
3,027,326 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
28,112,171 GBP2024-12-31
11,619,356 GBP2023-12-31
Other
2,122,620 GBP2024-12-31
1,138,746 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
30,234,791 GBP2024-12-31
12,758,102 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
633,436 GBP2024-12-31
401,049 GBP2023-12-31
Other
493,353 GBP2024-12-31
305,189 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,126,789 GBP2024-12-31
706,238 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
232,387 GBP2024-01-01 ~ 2024-12-31
Other
188,164 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
420,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
27,478,735 GBP2024-12-31
11,218,307 GBP2023-12-31
Other
1,629,267 GBP2024-12-31
833,557 GBP2023-12-31
Investments in group undertakings and participating interests
17,986,289 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
-3,682 GBP2024-12-31
13,222 GBP2023-12-31
Other Debtors
Amounts falling due within one year
343,375 GBP2024-12-31
94,948 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
339,693 GBP2024-12-31
108,170 GBP2023-12-31
Trade Creditors/Trade Payables
Current
190,947 GBP2024-12-31
191,061 GBP2023-12-31
Amounts owed to group undertakings
Current
48,686,267 GBP2024-12-31
13,238,433 GBP2023-12-31
Other Taxation & Social Security Payable
Current
0 GBP2024-12-31
19,074 GBP2023-12-31
Other Creditors
Current
3,872,982 GBP2024-12-31
337,079 GBP2023-12-31
Creditors
Current
52,750,196 GBP2024-12-31
13,785,647 GBP2023-12-31
Other Creditors
Non-current
812,329 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-12-31
10 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-12-31
2,856 GBP2023-12-31