Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
5,256,055 GBP2023-04-01 ~ 2024-03-31
3,170,440 GBP2022-03-01 ~ 2023-03-31
Cost of Sales
-1,399,859 GBP2023-04-01 ~ 2024-03-31
-868,761 GBP2022-03-01 ~ 2023-03-31
Gross Profit/Loss
3,856,196 GBP2023-04-01 ~ 2024-03-31
2,301,679 GBP2022-03-01 ~ 2023-03-31
Administrative Expenses
-3,305,660 GBP2023-04-01 ~ 2024-03-31
-2,142,688 GBP2022-03-01 ~ 2023-03-31
Operating Profit/Loss
550,536 GBP2023-04-01 ~ 2024-03-31
158,991 GBP2022-03-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
435,062 GBP2023-04-01 ~ 2024-03-31
87,606 GBP2022-03-01 ~ 2023-03-31
Profit/Loss
304,065 GBP2023-04-01 ~ 2024-03-31
-1,559 GBP2022-03-01 ~ 2023-03-31
Comprehensive Income/Expense
286,332 GBP2023-04-01 ~ 2024-03-31
94,286 GBP2022-03-01 ~ 2023-03-31
Property, Plant & Equipment
8,204,737 GBP2024-03-31
8,303,350 GBP2023-03-31
Total Inventories
641,058 GBP2024-03-31
287,338 GBP2023-03-31
Debtors
278,010 GBP2024-03-31
156,303 GBP2023-03-31
Cash at bank and in hand
241,513 GBP2024-03-31
358,733 GBP2023-03-31
Current Assets
1,160,581 GBP2024-03-31
802,374 GBP2023-03-31
Creditors
Current
5,771,897 GBP2024-03-31
5,808,751 GBP2023-03-31
Net Current Assets/Liabilities
-4,611,316 GBP2024-03-31
-5,006,377 GBP2023-03-31
Total Assets Less Current Liabilities
3,593,421 GBP2024-03-31
3,296,973 GBP2023-03-31
Net Assets/Liabilities
343,261 GBP2024-03-31
94,386 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-02-28
Retained earnings (accumulated losses)
265,049 GBP2024-03-31
-1,559 GBP2023-03-31
Equity
343,261 GBP2024-03-31
94,386 GBP2023-03-31
100 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
304,065 GBP2023-04-01 ~ 2024-03-31
-1,559 GBP2022-03-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-37,457 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-37,457 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,819,589 GBP2023-04-01 ~ 2024-03-31
1,131,739 GBP2022-03-01 ~ 2023-03-31
Social Security Costs
140,934 GBP2023-04-01 ~ 2024-03-31
83,602 GBP2022-03-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,964 GBP2023-04-01 ~ 2024-03-31
19,873 GBP2022-03-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,993,487 GBP2023-04-01 ~ 2024-03-31
1,235,214 GBP2022-03-01 ~ 2023-03-31
Average Number of Employees
1132023-04-01 ~ 2024-03-31
1282022-03-01 ~ 2023-03-31
Director Remuneration
12,773 GBP2023-04-01 ~ 2024-03-31
12,570 GBP2022-03-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
139,617 GBP2023-04-01 ~ 2024-03-31
165,517 GBP2022-03-01 ~ 2023-03-31
Current Tax for the Period
105,596 GBP2023-04-01 ~ 2024-03-31
16,310 GBP2022-03-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
108,766 GBP2023-04-01 ~ 2024-03-31
16,645 GBP2022-03-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,401 GBP2023-04-01 ~ 2024-03-31
72,855 GBP2022-03-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,598,460 GBP2024-03-31
7,598,460 GBP2023-03-31
Plant and equipment
479,586 GBP2024-03-31
445,023 GBP2023-03-31
Furniture and fittings
813,166 GBP2024-03-31
803,091 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
88,140 GBP2024-03-31
82,999 GBP2023-03-31
Plant and equipment
212,024 GBP2024-03-31
164,998 GBP2023-03-31
Furniture and fittings
444,062 GBP2024-03-31
370,289 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,141 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
47,026 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
73,773 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
7,510,320 GBP2024-03-31
7,515,461 GBP2023-03-31
Plant and equipment
267,562 GBP2024-03-31
280,025 GBP2023-03-31
Furniture and fittings
369,104 GBP2024-03-31
432,802 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
76,193 GBP2024-03-31
96,358 GBP2023-03-31
Computers
39,170 GBP2024-03-31
38,042 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,006,575 GBP2024-03-31
8,980,974 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-30,300 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-30,300 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
25,905 GBP2024-03-31
34,496 GBP2023-03-31
Computers
31,707 GBP2024-03-31
24,842 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
801,838 GBP2024-03-31
677,624 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,812 GBP2023-04-01 ~ 2024-03-31
Computers
6,865 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,617 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,403 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,403 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
50,288 GBP2024-03-31
61,862 GBP2023-03-31
Computers
7,463 GBP2024-03-31
13,200 GBP2023-03-31
Raw Materials
153,856 GBP2024-03-31
86,143 GBP2023-03-31
Value of work in progress
221,641 GBP2024-03-31
120,439 GBP2023-03-31
Finished Goods
265,561 GBP2024-03-31
80,756 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,840 GBP2024-03-31
1,055 GBP2023-03-31
Other Debtors
Current
161,731 GBP2024-03-31
111,644 GBP2023-03-31
Prepayments
Current
113,439 GBP2024-03-31
43,604 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
278,010 GBP2024-03-31
156,303 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
99,111 GBP2024-03-31
99,111 GBP2023-03-31
Trade Creditors/Trade Payables
Current
230,674 GBP2024-03-31
313,535 GBP2023-03-31
Corporation Tax Payable
Current
105,596 GBP2024-03-31
16,310 GBP2023-03-31
Other Taxation & Social Security Payable
Current
41,216 GBP2024-03-31
36,117 GBP2023-03-31
Other Creditors
Current
4,082,226 GBP2024-03-31
4,178,124 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,213,074 GBP2024-03-31
1,165,554 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,491,623 GBP2024-03-31
1,590,734 GBP2023-03-31
Other Creditors
Non-current
1,487,843 GBP2024-03-31
1,474,535 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
99,111 GBP2024-03-31
99,111 GBP2023-03-31
Non-current, Between two and five year
1,491,623 GBP2024-03-31
1,590,734 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
72,855 GBP2024-03-31
72,855 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
98,256 GBP2024-03-31
72,855 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
98 shares2024-03-31
Class 2 ordinary share
1 shares2024-03-31
Class 3 ordinary share
1 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
304,065 GBP2023-04-01 ~ 2024-03-31