Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
5,389,537 GBP2024-04-01 ~ 2025-03-31
5,256,055 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,354,980 GBP2024-04-01 ~ 2025-03-31
-1,399,859 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,034,557 GBP2024-04-01 ~ 2025-03-31
3,856,196 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,523,080 GBP2024-04-01 ~ 2025-03-31
-3,305,660 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
512,352 GBP2024-04-01 ~ 2025-03-31
550,536 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
170 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
391,192 GBP2024-04-01 ~ 2025-03-31
435,062 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
329,485 GBP2024-04-01 ~ 2025-03-31
304,065 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
299,750 GBP2024-04-01 ~ 2025-03-31
286,332 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
8,607,351 GBP2025-03-31
8,204,737 GBP2024-03-31
Total Inventories
632,338 GBP2025-03-31
641,058 GBP2024-03-31
Debtors
332,960 GBP2025-03-31
278,010 GBP2024-03-31
Cash at bank and in hand
51,085 GBP2025-03-31
241,513 GBP2024-03-31
Current Assets
1,016,383 GBP2025-03-31
1,160,581 GBP2024-03-31
Creditors
Current
6,115,654 GBP2025-03-31
5,771,897 GBP2024-03-31
Net Current Assets/Liabilities
-5,099,271 GBP2025-03-31
-4,611,316 GBP2024-03-31
Total Assets Less Current Liabilities
3,508,080 GBP2025-03-31
3,593,421 GBP2024-03-31
Net Assets/Liabilities
605,278 GBP2025-03-31
343,261 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
556,801 GBP2025-03-31
265,049 GBP2024-03-31
-1,559 GBP2023-03-31
Equity
605,278 GBP2025-03-31
343,261 GBP2024-03-31
94,386 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-37,733 GBP2024-04-01 ~ 2025-03-31
-37,457 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-37,733 GBP2024-04-01 ~ 2025-03-31
-37,457 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
329,485 GBP2024-04-01 ~ 2025-03-31
304,065 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,862,152 GBP2024-04-01 ~ 2025-03-31
1,819,589 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
154,275 GBP2024-04-01 ~ 2025-03-31
140,934 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,685 GBP2024-04-01 ~ 2025-03-31
32,964 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,051,112 GBP2024-04-01 ~ 2025-03-31
1,993,487 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1252024-04-01 ~ 2025-03-31
1132023-04-01 ~ 2024-03-31
Director Remuneration
12,532 GBP2024-04-01 ~ 2025-03-31
12,773 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
145,869 GBP2024-04-01 ~ 2025-03-31
139,617 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
34,867 GBP2024-04-01 ~ 2025-03-31
105,596 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
93,597 GBP2024-04-01 ~ 2025-03-31
108,766 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,811,566 GBP2025-03-31
7,598,460 GBP2024-03-31
Plant and equipment
672,182 GBP2025-03-31
479,586 GBP2024-03-31
Furniture and fittings
896,585 GBP2025-03-31
813,166 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
93,280 GBP2025-03-31
88,140 GBP2024-03-31
Plant and equipment
268,090 GBP2025-03-31
212,024 GBP2024-03-31
Furniture and fittings
512,440 GBP2025-03-31
444,062 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,140 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
56,066 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
68,378 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
7,718,286 GBP2025-03-31
7,510,320 GBP2024-03-31
Plant and equipment
404,092 GBP2025-03-31
267,562 GBP2024-03-31
Furniture and fittings
384,145 GBP2025-03-31
369,104 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
101,090 GBP2025-03-31
76,193 GBP2024-03-31
Computers
72,635 GBP2025-03-31
39,170 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,554,058 GBP2025-03-31
9,006,575 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-1,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-1,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
33,837 GBP2025-03-31
25,905 GBP2024-03-31
Computers
39,060 GBP2025-03-31
31,707 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
946,707 GBP2025-03-31
801,838 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,932 GBP2024-04-01 ~ 2025-03-31
Computers
7,353 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
145,869 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
67,253 GBP2025-03-31
50,288 GBP2024-03-31
Computers
33,575 GBP2025-03-31
7,463 GBP2024-03-31
Raw Materials
113,022 GBP2025-03-31
153,856 GBP2024-03-31
Value of work in progress
228,450 GBP2025-03-31
221,641 GBP2024-03-31
Finished Goods
290,866 GBP2025-03-31
265,561 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,840 GBP2024-03-31
Other Debtors
Current
155,606 GBP2025-03-31
161,731 GBP2024-03-31
Prepayments
Current
177,354 GBP2025-03-31
113,439 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
332,960 GBP2025-03-31
Current, Amounts falling due within one year
278,010 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
59,394 GBP2025-03-31
99,111 GBP2024-03-31
Trade Creditors/Trade Payables
Current
263,562 GBP2025-03-31
230,674 GBP2024-03-31
Corporation Tax Payable
Current
34,867 GBP2025-03-31
105,596 GBP2024-03-31
Other Taxation & Social Security Payable
Current
43,255 GBP2025-03-31
41,216 GBP2024-03-31
Other Creditors
Current
4,168,698 GBP2025-03-31
4,082,226 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,545,878 GBP2025-03-31
1,213,074 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,438,242 GBP2025-03-31
1,491,623 GBP2024-03-31
Other Creditors
Non-current
1,145,918 GBP2025-03-31
1,487,843 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
99,111 GBP2024-03-31
Non-current, Between two and five year
1,438,242 GBP2025-03-31
Between two and five year, Non-current
1,491,623 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
125,096 GBP2025-03-31
98,256 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
125,096 GBP2025-03-31
98,256 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
98 shares2025-03-31
Class 2 ordinary share
1 shares2025-03-31
Class 3 ordinary share
1 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
329,485 GBP2024-04-01 ~ 2025-03-31