Intangible Assets
836,571 GBP2023-12-31
744,301 GBP2022-12-31
Property, Plant & Equipment
22,273 GBP2023-12-31
5,925 GBP2022-12-31
Fixed Assets
858,844 GBP2023-12-31
750,226 GBP2022-12-31
Debtors
1,017,776 GBP2023-12-31
618,783 GBP2022-12-31
Cash at bank and in hand
580,179 GBP2023-12-31
205,876 GBP2022-12-31
Current Assets
1,597,955 GBP2023-12-31
824,659 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-663,912 GBP2023-12-31
-232,585 GBP2022-12-31
Net Current Assets/Liabilities
934,043 GBP2023-12-31
592,074 GBP2022-12-31
Total Assets Less Current Liabilities
1,792,887 GBP2023-12-31
1,342,300 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,890,294 GBP2023-12-31
-2,122,060 GBP2022-12-31
Net Assets/Liabilities
-3,097,407 GBP2023-12-31
-780,634 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Other miscellaneous reserve
2,909,706 GBP2023-12-31
877,940 GBP2022-12-31
Retained earnings (accumulated losses)
-6,107,113 GBP2023-12-31
-1,758,574 GBP2022-12-31
Equity
-3,097,407 GBP2023-12-31
-780,634 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,145,410 GBP2023-12-31
840,231 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
308,839 GBP2023-12-31
95,930 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
212,909 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
836,571 GBP2023-12-31
744,301 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
33,484 GBP2023-12-31
9,142 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
11,211 GBP2023-12-31
3,217 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
7,994 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
22,273 GBP2023-12-31
5,925 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,819 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
766,410 GBP2023-12-31
547,375 GBP2022-12-31
Prepayments/Accrued Income
Current
249,547 GBP2023-12-31
71,408 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,017,776 GBP2023-12-31
618,783 GBP2022-12-31
Trade Creditors/Trade Payables
Current
128,765 GBP2023-12-31
82,987 GBP2022-12-31
Other Taxation & Social Security Payable
Current
41,649 GBP2023-12-31
109,094 GBP2022-12-31
Other Creditors
Current
493,498 GBP2023-12-31
40,504 GBP2022-12-31
Creditors
Current
663,912 GBP2023-12-31
232,585 GBP2022-12-31
Other Remaining Borrowings
Non-current
4,890,294 GBP2023-12-31
2,122,060 GBP2022-12-31