Par Value of Share
Class 1 ordinary share
12025-01-01 ~ 2025-12-31
Turnover/Revenue
28,827,796 GBP2025-01-01 ~ 2025-12-31
20,927,896 GBP2024-04-01 ~ 2024-12-31
Cost of Sales
-9,201,378 GBP2025-01-01 ~ 2025-12-31
-6,941,836 GBP2024-04-01 ~ 2024-12-31
Gross Profit/Loss
19,626,418 GBP2025-01-01 ~ 2025-12-31
13,986,060 GBP2024-04-01 ~ 2024-12-31
Administrative Expenses
-17,764,936 GBP2025-01-01 ~ 2025-12-31
-14,101,034 GBP2024-04-01 ~ 2024-12-31
Operating Profit/Loss
1,985,045 GBP2025-01-01 ~ 2025-12-31
-34,684 GBP2024-04-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,296 GBP2025-01-01 ~ 2025-12-31
6,125 GBP2024-04-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
2,005,341 GBP2025-01-01 ~ 2025-12-31
-296,564 GBP2024-04-01 ~ 2024-12-31
Profit/Loss
1,509,192 GBP2025-01-01 ~ 2025-12-31
-470,127 GBP2024-04-01 ~ 2024-12-31
Comprehensive Income/Expense
1,509,192 GBP2025-01-01 ~ 2025-12-31
-470,127 GBP2024-04-01 ~ 2024-12-31
Intangible Assets
927,073 GBP2025-12-31
1,104,308 GBP2024-12-31
Property, Plant & Equipment
4,503,600 GBP2025-12-31
4,585,408 GBP2024-12-31
Fixed Assets - Investments
1 GBP2025-12-31
1 GBP2024-12-31
Fixed Assets
5,430,674 GBP2025-12-31
5,689,717 GBP2024-12-31
Total Inventories
518,146 GBP2025-12-31
562,658 GBP2024-12-31
Debtors
1,059,370 GBP2025-12-31
996,467 GBP2024-12-31
Cash at bank and in hand
5,165,441 GBP2025-12-31
3,391,989 GBP2024-12-31
Current Assets
6,742,957 GBP2025-12-31
4,951,114 GBP2024-12-31
Net Current Assets/Liabilities
534,860 GBP2025-12-31
-1,727,759 GBP2024-12-31
Total Assets Less Current Liabilities
5,965,534 GBP2025-12-31
3,961,958 GBP2024-12-31
Net Assets/Liabilities
5,405,896 GBP2025-12-31
3,896,704 GBP2024-12-31
Equity
Called up share capital
1,000 GBP2025-12-31
1,000 GBP2024-12-31
1,000 GBP2024-03-31
Retained earnings (accumulated losses)
1,271,235 GBP2025-12-31
-237,957 GBP2024-12-31
232,170 GBP2024-03-31
Equity
5,405,896 GBP2025-12-31
3,896,704 GBP2024-12-31
233,170 GBP2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,509,192 GBP2025-01-01 ~ 2025-12-31
-470,127 GBP2024-04-01 ~ 2024-12-31
Wages/Salaries
9,715,376 GBP2025-01-01 ~ 2025-12-31
7,879,362 GBP2024-04-01 ~ 2024-12-31
Social Security Costs
1,060,787 GBP2025-01-01 ~ 2025-12-31
628,316 GBP2024-04-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
163,243 GBP2025-01-01 ~ 2025-12-31
126,301 GBP2024-04-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
10,939,406 GBP2025-01-01 ~ 2025-12-31
8,633,979 GBP2024-04-01 ~ 2024-12-31
Average Number of Employees
4292025-01-01 ~ 2025-12-31
4752024-04-01 ~ 2024-12-31
Director Remuneration
443,767 GBP2025-01-01 ~ 2025-12-31
273,871 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
517,935 GBP2025-01-01 ~ 2025-12-31
387,790 GBP2024-04-01 ~ 2024-12-31
Audit Fees/Expenses
32,500 GBP2025-01-01 ~ 2025-12-31
28,750 GBP2024-04-01 ~ 2024-12-31
Current Tax for the Period
1,765 GBP2025-01-01 ~ 2025-12-31
Tax Expense/Credit at Applicable Tax Rate
501,335 GBP2025-01-01 ~ 2025-12-31
-74,141 GBP2024-04-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
1,993,889 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,066,816 GBP2025-12-31
889,581 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
177,235 GBP2025-01-01 ~ 2025-12-31
Intangible Assets
Net goodwill
927,073 GBP2025-12-31
1,104,308 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,568,505 GBP2025-12-31
2,562,686 GBP2024-12-31
Plant and equipment
1,404,386 GBP2025-12-31
1,290,604 GBP2024-12-31
Furniture and fittings
1,716,876 GBP2025-12-31
1,534,854 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
346,017 GBP2025-12-31
208,009 GBP2024-12-31
Plant and equipment
472,067 GBP2025-12-31
317,651 GBP2024-12-31
Furniture and fittings
561,661 GBP2025-12-31
370,942 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
138,008 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
154,416 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
190,719 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,222,488 GBP2025-12-31
2,354,677 GBP2024-12-31
Plant and equipment
932,319 GBP2025-12-31
972,953 GBP2024-12-31
Furniture and fittings
1,155,215 GBP2025-12-31
1,163,912 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Computers
243,933 GBP2025-12-31
145,419 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
5,969,690 GBP2025-12-31
5,533,563 GBP2024-12-31
Motor vehicles
35,990 GBP2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
86,345 GBP2025-12-31
51,553 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,466,090 GBP2025-12-31
948,155 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
34,792 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
517,935 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Motor vehicles
35,990 GBP2025-12-31
Computers
157,588 GBP2025-12-31
93,866 GBP2024-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-12-31
Investments in Group Undertakings
1 GBP2025-12-31
1 GBP2024-12-31
Merchandise
518,146 GBP2025-12-31
562,658 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
946 GBP2025-12-31
630 GBP2024-12-31
Other Debtors
Current
555,855 GBP2025-12-31
563,853 GBP2024-12-31
Prepayments
Current
502,569 GBP2025-12-31
431,984 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
1,059,370 GBP2025-12-31
996,467 GBP2024-12-31
Trade Creditors/Trade Payables
Current
2,001,322 GBP2025-12-31
2,057,075 GBP2024-12-31
Corporation Tax Payable
Current
1,765 GBP2025-12-31
Other Taxation & Social Security Payable
Current
295,757 GBP2025-12-31
245,982 GBP2024-12-31
Other Creditors
Current
2,101,906 GBP2025-12-31
2,533,457 GBP2024-12-31
Accrued Liabilities
Current
441,955 GBP2025-12-31
598,402 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,187,317 GBP2025-12-31
1,278,918 GBP2024-12-31
Between one and five year
4,620,479 GBP2025-12-31
4,320,812 GBP2024-12-31
More than five year
11,643,473 GBP2025-12-31
13,796,091 GBP2024-12-31
All periods
17,451,269 GBP2025-12-31
19,395,821 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
559,638 GBP2025-12-31
65,254 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,509,192 GBP2025-01-01 ~ 2025-12-31