Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2024-12-31
Turnover/Revenue
20,927,896 GBP2024-04-01 ~ 2024-12-31
27,235,164 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,941,836 GBP2024-04-01 ~ 2024-12-31
-9,177,834 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
13,986,060 GBP2024-04-01 ~ 2024-12-31
18,057,330 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-14,101,034 GBP2024-04-01 ~ 2024-12-31
-17,499,323 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-34,684 GBP2024-04-01 ~ 2024-12-31
615,643 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,125 GBP2024-04-01 ~ 2024-12-31
6,784 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-296,564 GBP2024-04-01 ~ 2024-12-31
814 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-470,127 GBP2024-04-01 ~ 2024-12-31
255,940 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-470,127 GBP2024-04-01 ~ 2024-12-31
255,940 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
1,104,308 GBP2024-12-31
1,237,234 GBP2024-03-31
Property, Plant & Equipment
4,585,408 GBP2024-12-31
4,818,126 GBP2024-03-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2024-03-31
Fixed Assets
5,689,717 GBP2024-12-31
6,055,361 GBP2024-03-31
Total Inventories
562,658 GBP2024-12-31
477,265 GBP2024-03-31
Debtors
996,467 GBP2024-12-31
1,379,581 GBP2024-03-31
Cash at bank and in hand
3,391,989 GBP2024-12-31
1,344,668 GBP2024-03-31
Current Assets
4,951,114 GBP2024-12-31
3,201,514 GBP2024-03-31
Net Current Assets/Liabilities
-1,727,759 GBP2024-12-31
-4,316,689 GBP2024-03-31
Total Assets Less Current Liabilities
3,961,958 GBP2024-12-31
1,738,672 GBP2024-03-31
Net Assets/Liabilities
3,896,704 GBP2024-12-31
233,170 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
-237,957 GBP2024-12-31
232,170 GBP2024-03-31
-23,770 GBP2023-03-31
Equity
3,896,704 GBP2024-12-31
233,170 GBP2024-03-31
-22,770 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-470,127 GBP2024-04-01 ~ 2024-12-31
255,940 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
7,879,362 GBP2024-04-01 ~ 2024-12-31
9,962,061 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
628,316 GBP2024-04-01 ~ 2024-12-31
792,767 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,301 GBP2024-04-01 ~ 2024-12-31
151,594 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,633,979 GBP2024-04-01 ~ 2024-12-31
10,906,422 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
4752024-04-01 ~ 2024-12-31
5192023-04-01 ~ 2024-03-31
Director Remuneration
273,871 GBP2024-04-01 ~ 2024-12-31
196,919 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
387,790 GBP2024-04-01 ~ 2024-12-31
394,554 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
28,750 GBP2024-04-01 ~ 2024-12-31
27,400 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
2,050 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-74,141 GBP2024-04-01 ~ 2024-12-31
204 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
1,993,889 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
889,581 GBP2024-12-31
756,655 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
132,926 GBP2024-04-01 ~ 2024-12-31
Intangible Assets
Net goodwill
1,104,308 GBP2024-12-31
1,237,234 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,562,686 GBP2024-12-31
2,532,612 GBP2024-03-31
Plant and equipment
1,290,604 GBP2024-12-31
1,198,039 GBP2024-03-31
Furniture and fittings
1,534,854 GBP2024-12-31
1,516,645 GBP2024-03-31
Computers
145,419 GBP2024-12-31
131,195 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,533,563 GBP2024-12-31
5,378,491 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
208,009 GBP2024-12-31
104,124 GBP2024-03-31
Plant and equipment
317,651 GBP2024-12-31
198,968 GBP2024-03-31
Furniture and fittings
370,942 GBP2024-12-31
223,813 GBP2024-03-31
Computers
51,553 GBP2024-12-31
33,460 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
948,155 GBP2024-12-31
560,365 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
103,885 GBP2024-04-01 ~ 2024-12-31
Plant and equipment
118,683 GBP2024-04-01 ~ 2024-12-31
Furniture and fittings
147,129 GBP2024-04-01 ~ 2024-12-31
Computers
18,093 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
387,790 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,354,677 GBP2024-12-31
2,428,488 GBP2024-03-31
Plant and equipment
972,953 GBP2024-12-31
999,071 GBP2024-03-31
Furniture and fittings
1,163,912 GBP2024-12-31
1,292,832 GBP2024-03-31
Computers
93,866 GBP2024-12-31
97,735 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-03-31
Investments in Group Undertakings
1 GBP2024-12-31
1 GBP2024-03-31
Merchandise
562,658 GBP2024-12-31
477,265 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
630 GBP2024-12-31
97,654 GBP2024-03-31
Other Debtors
Current
563,853 GBP2024-12-31
793,353 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
108,309 GBP2024-03-31
Prepayments
Current
431,984 GBP2024-12-31
377,515 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
996,467 GBP2024-12-31
Amounts falling due within one year, Current
1,379,581 GBP2024-03-31
Other Remaining Borrowings
Current
13,413 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
171,225 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,057,075 GBP2024-12-31
1,446,275 GBP2024-03-31
Other Taxation & Social Security Payable
Current
245,982 GBP2024-12-31
548,030 GBP2024-03-31
Other Creditors
Current
2,533,457 GBP2024-12-31
3,189,410 GBP2024-03-31
Accrued Liabilities
Current
598,402 GBP2024-12-31
287,197 GBP2024-03-31
Other Remaining Borrowings
Non-current
1,333,602 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
171,900 GBP2024-03-31
Between one and five year, hire purchase agreements
171,900 GBP2024-03-31
hire purchase agreements
343,125 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,278,918 GBP2024-12-31
1,314,119 GBP2024-03-31
Between one and five year
4,320,812 GBP2024-12-31
4,624,043 GBP2024-03-31
More than five year
13,796,091 GBP2024-12-31
14,642,831 GBP2024-03-31
All periods
19,395,821 GBP2024-12-31
20,580,993 GBP2024-03-31
Total Borrowings
Secured
1,676,727 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
65,254 GBP2024-12-31
-108,309 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-470,127 GBP2024-04-01 ~ 2024-12-31