Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
5,403,481 GBP2024-01-01 ~ 2024-12-31
4,513,715 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,172,033 GBP2024-01-01 ~ 2024-12-31
-1,259,864 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
5,910,594 GBP2024-01-01 ~ 2024-12-31
-17,134,831 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,227 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,012,630 GBP2024-01-01 ~ 2024-12-31
-33,175,554 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,047,096 GBP2024-01-01 ~ 2024-12-31
-26,779,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
488,664 GBP2024-12-31
740,090 GBP2023-12-31
Investment Property
123,113,400 GBP2024-12-31
120,339,667 GBP2023-12-31
Fixed Assets
123,602,064 GBP2024-12-31
121,079,757 GBP2023-12-31
Debtors
Current
2,746,517 GBP2024-12-31
81,521,369 GBP2023-12-31
Cash at bank and in hand
1,325,875 GBP2024-12-31
105,723 GBP2023-12-31
Current Assets
4,072,392 GBP2024-12-31
81,627,092 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-108,834,286 GBP2023-12-31
Net Current Assets/Liabilities
-82,259,891 GBP2024-12-31
-27,207,194 GBP2023-12-31
Total Assets Less Current Liabilities
41,342,173 GBP2024-12-31
93,872,563 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-41,705,468 GBP2024-12-31
-101,063,651 GBP2023-12-31
Net Assets/Liabilities
-2,143,992 GBP2024-12-31
-7,191,088 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
-2,143,993 GBP2024-12-31
-7,191,089 GBP2023-12-31
19,588,215 GBP2023-01-01
Equity
-2,143,992 GBP2024-12-31
-7,191,088 GBP2023-12-31
19,588,216 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,047,096 GBP2024-01-01 ~ 2024-12-31
-26,779,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,780,697 GBP2024-01-01 ~ 2024-12-31
-7,004,250 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,003,158 GBP2024-01-01 ~ 2024-12-31
-8,293,889 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,071,226 GBP2024-12-31
1,071,174 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
331,084 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
251,478 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
582,562 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
488,664 GBP2024-12-31
740,090 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
331,834 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
1 GBP2024-12-31
79,883,584 GBP2023-12-31
Other Debtors
Current
1,402,852 GBP2024-12-31
391,213 GBP2023-12-31
Prepayments/Accrued Income
Current
1,011,830 GBP2024-12-31
1,246,572 GBP2023-12-31
Trade Creditors/Trade Payables
Current
415,792 GBP2024-12-31
Amounts owed to group undertakings
Current
77,252,685 GBP2024-12-31
106,426,722 GBP2023-12-31
Corporation Tax Payable
Current
1,835,682 GBP2024-12-31
832,741 GBP2023-12-31
Taxation/Social Security Payable
Current
4,637 GBP2024-12-31
328 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,104 GBP2024-12-31
820 GBP2023-12-31
Other Creditors
Current
136,531 GBP2024-12-31
160,262 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,683,852 GBP2024-12-31
1,413,413 GBP2023-12-31
Creditors
Current
86,332,283 GBP2024-12-31
108,834,286 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
41,705,468 GBP2024-12-31
41,338,847 GBP2023-12-31
Amounts owed to group undertakings
Non-current
59,724,804 GBP2023-12-31
Creditors
Non-current
41,705,468 GBP2024-12-31
101,063,651 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
106,427,542 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
59,724,804 GBP2023-12-31
Non-current, Between two and five year
587 GBP2024-12-31
Between two and five year, Non-current
566 GBP2023-12-31
Total Borrowings
118,961,257 GBP2024-12-31
207,491,193 GBP2023-12-31
Minimum gross finance lease payments owing
376,107,500 GBP2024-12-31
377,562,500 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,780,697 GBP2024-12-31
7,004,250 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,780,697 GBP2024-01-01 ~ 2024-12-31
-7,004,250 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,207,851 GBP2024-12-31
5,523,500 GBP2023-12-31
Between one and five year
307,775 GBP2024-12-31
4,136,500 GBP2023-12-31
More than five year
918,696 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,434,322 GBP2024-12-31
9,660,000 GBP2023-12-31