Average Number of Employees
22022-09-01 ~ 2023-08-31
22021-03-01 ~ 2022-08-31
Property, Plant & Equipment
319,372 GBP2023-08-31
175,297 GBP2022-08-31
Fixed Assets
319,372 GBP2023-08-31
175,297 GBP2022-08-31
Debtors
Current
628,287 GBP2023-08-31
202,808 GBP2022-08-31
Cash at bank and in hand
34,989 GBP2023-08-31
45,794 GBP2022-08-31
Current Assets
663,276 GBP2023-08-31
248,602 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-695,208 GBP2023-08-31
-240,394 GBP2022-08-31
Net Current Assets/Liabilities
-31,932 GBP2023-08-31
8,208 GBP2022-08-31
Total Assets Less Current Liabilities
287,440 GBP2023-08-31
183,505 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-229,316 GBP2023-08-31
-141,728 GBP2022-08-31
Net Assets/Liabilities
24,818 GBP2023-08-31
8,471 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
24,718 GBP2023-08-31
8,371 GBP2022-08-31
Equity
24,818 GBP2023-08-31
8,471 GBP2022-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-09-01 ~ 2023-08-31
Motor vehicles
252022-09-01 ~ 2023-08-31
Furniture and fittings
152022-09-01 ~ 2023-08-31
Office equipment
202022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
413,043 GBP2023-08-31
208,065 GBP2022-08-31
Furniture and fittings
7,115 GBP2023-08-31
2,015 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
426,770 GBP2023-08-31
210,080 GBP2022-08-31
Office equipment
6,612 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
34,481 GBP2022-08-31
Furniture and fittings
302 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
34,783 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
71,711 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
684 GBP2022-09-01 ~ 2023-08-31
Office equipment, Owned/Freehold
220 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
72,615 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
106,192 GBP2023-08-31
Furniture and fittings
986 GBP2023-08-31
Office equipment
220 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
107,398 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
306,851 GBP2023-08-31
173,584 GBP2022-08-31
Furniture and fittings
6,129 GBP2023-08-31
1,713 GBP2022-08-31
Office equipment
6,392 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
526,464 GBP2023-08-31
185,399 GBP2022-08-31
Other Debtors
Current
21,743 GBP2023-08-31
50 GBP2022-08-31
Prepayments/Accrued Income
Current
80,080 GBP2023-08-31
17,359 GBP2022-08-31
Bank Overdrafts
Current
136,372 GBP2023-08-31
16,003 GBP2022-08-31
Trade Creditors/Trade Payables
Current
181,299 GBP2023-08-31
37,001 GBP2022-08-31
Taxation/Social Security Payable
Current
19,533 GBP2023-08-31
34,863 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
93,962 GBP2023-08-31
38,780 GBP2022-08-31
Other Creditors
Current
258,872 GBP2023-08-31
87,950 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
5,170 GBP2023-08-31
25,797 GBP2022-08-31
Creditors
Current
695,208 GBP2023-08-31
240,394 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
229,316 GBP2023-08-31
141,728 GBP2022-08-31
Creditors
Non-current
229,316 GBP2023-08-31
141,728 GBP2022-08-31
Net Deferred Tax Liability/Asset
-33,306 GBP2023-08-31
-33,306 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-33,306 GBP2023-08-31
-33,306 GBP2022-08-31