Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
14,101,985 GBP2023-03-01 ~ 2024-02-29
19,605,021 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-12,601,455 GBP2023-03-01 ~ 2024-02-29
-18,196,244 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
1,500,530 GBP2023-03-01 ~ 2024-02-29
1,408,777 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-421,555 GBP2023-03-01 ~ 2024-02-29
-1,215,926 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,272,109 GBP2023-03-01 ~ 2024-02-29
195,118 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
563 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
-150,977 GBP2023-03-01 ~ 2024-02-29
-55,661 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,121,695 GBP2023-03-01 ~ 2024-02-29
139,457 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
843,326 GBP2023-03-01 ~ 2024-02-29
-9,624 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
843,326 GBP2023-03-01 ~ 2024-02-29
-9,624 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
1,641,120 GBP2024-02-29
974,144 GBP2023-02-28
Total Inventories
7,849,057 GBP2024-02-29
4,079,301 GBP2023-02-28
Debtors
1,700,844 GBP2024-02-29
2,174,558 GBP2023-02-28
Cash at bank and in hand
80 GBP2024-02-29
1,884,708 GBP2023-02-28
Current Assets
9,549,981 GBP2024-02-29
8,138,567 GBP2023-02-28
Creditors
Current
9,826,088 GBP2024-02-29
8,699,454 GBP2023-02-28
Net Current Assets/Liabilities
-276,107 GBP2024-02-29
-560,887 GBP2023-02-28
Total Assets Less Current Liabilities
1,365,013 GBP2024-02-29
413,257 GBP2023-02-28
Creditors
Non-current
-109,755 GBP2024-02-29
-168,399 GBP2023-02-28
Net Assets/Liabilities
844,978 GBP2024-02-29
1,652 GBP2023-02-28
Equity
Called up share capital
1,000 GBP2024-02-29
1,000 GBP2023-02-28
1,000 GBP2022-02-28
Retained earnings (accumulated losses)
843,978 GBP2024-02-29
652 GBP2023-02-28
10,276 GBP2022-02-28
Equity
844,978 GBP2024-02-29
1,652 GBP2023-02-28
11,276 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
843,326 GBP2023-03-01 ~ 2024-02-29
-9,624 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
305,300 GBP2023-03-01 ~ 2024-02-29
103,766 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
30,577 GBP2023-03-01 ~ 2024-02-29
10,223 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,421 GBP2023-03-01 ~ 2024-02-29
1,997 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
342,298 GBP2023-03-01 ~ 2024-02-29
115,986 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
72023-03-01 ~ 2024-02-29
22022-03-01 ~ 2023-02-28
Director Remuneration
3,577 GBP2023-03-01 ~ 2024-02-29
75,000 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,397 GBP2023-03-01 ~ 2024-02-29
67 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
13,300 GBP2023-03-01 ~ 2024-02-29
8,750 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
111,295 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
280,424 GBP2023-03-01 ~ 2024-02-29
26,497 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,059,050 GBP2024-02-29
1,126,503 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
2,103,196 GBP2024-02-29
1,126,503 GBP2023-02-28
Property, Plant & Equipment - Disposals
Plant and equipment
-1,610 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-1,610 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Motor vehicles
44,146 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
453,799 GBP2024-02-29
152,359 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
462,076 GBP2024-02-29
152,359 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
301,507 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
8,277 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
309,784 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-67 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-67 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,277 GBP2024-02-29
Property, Plant & Equipment
Plant and equipment
1,605,251 GBP2024-02-29
974,144 GBP2023-02-28
Motor vehicles
35,869 GBP2024-02-29
Merchandise
7,832,357 GBP2024-02-29
4,079,301 GBP2023-02-28
Value of work in progress
16,700 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
1,430,297 GBP2024-02-29
1,898,145 GBP2023-02-28
Prepayments/Accrued Income
Current
270,547 GBP2024-02-29
276,413 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
1,700,844 GBP2024-02-29
Amounts falling due within one year, Current
2,174,558 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
179,579 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
382,968 GBP2024-02-29
192,417 GBP2023-02-28
Trade Creditors/Trade Payables
Current
505,936 GBP2024-02-29
942,899 GBP2023-02-28
Corporation Tax Payable
Current
111,295 GBP2024-02-29
Other Taxation & Social Security Payable
Current
9,944 GBP2024-02-29
3,218 GBP2023-02-28
Amount of value-added tax that is payable
205,181 GBP2024-02-29
83,308 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
5,827,310 GBP2024-02-29
3,326,532 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
109,755 GBP2024-02-29
168,399 GBP2023-02-28
Between one and five year, hire purchase agreements
109,755 GBP2024-02-29
168,399 GBP2023-02-28
hire purchase agreements
492,723 GBP2024-02-29
360,816 GBP2023-02-28
Bank Overdrafts
Secured
179,579 GBP2024-02-29
Total Borrowings
Secured
672,302 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
410,280 GBP2024-02-29
243,206 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
843,326 GBP2023-03-01 ~ 2024-02-29