Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
5,241,970 GBP2023-01-01 ~ 2023-12-31
9,118,670 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,047,897 GBP2023-01-01 ~ 2023-12-31
-2,417,968 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,194,073 GBP2023-01-01 ~ 2023-12-31
6,700,702 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-2,033,758 GBP2023-01-01 ~ 2023-12-31
-3,602,981 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-61,176 GBP2023-01-01 ~ 2023-12-31
-98,752 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,711,402 GBP2023-01-01 ~ 2023-12-31
2,693,261 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,720 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,316,177 GBP2023-01-01 ~ 2023-12-31
2,406,826 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,316,177 GBP2023-01-01 ~ 2023-12-31
2,406,826 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
9,327,487 GBP2022-12-31
Total Inventories
62,526 GBP2022-12-31
Debtors
Current
1,377,411 GBP2023-12-31
2,475,465 GBP2022-12-31
Cash at bank and in hand
1,216,223 GBP2023-12-31
380,586 GBP2022-12-31
Current Assets
2,593,634 GBP2023-12-31
2,918,577 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-570,682 GBP2023-12-31
-1,766,163 GBP2022-12-31
Net Current Assets/Liabilities
2,022,952 GBP2023-12-31
1,152,414 GBP2022-12-31
Total Assets Less Current Liabilities
2,022,952 GBP2023-12-31
10,479,901 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,773,126 GBP2022-12-31
Net Assets/Liabilities
2,022,952 GBP2023-12-31
5,706,775 GBP2022-12-31
Equity
Called up share capital
13 GBP2023-12-31
13 GBP2022-12-31
13 GBP2022-01-01
Capital redemption reserve
3,581,100 GBP2022-12-31
3,581,100 GBP2022-01-01
Retained earnings (accumulated losses)
2,022,939 GBP2023-12-31
2,125,662 GBP2022-12-31
-281,164 GBP2022-01-01
Equity
2,022,952 GBP2023-12-31
5,706,775 GBP2022-12-31
3,299,949 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,316,177 GBP2023-01-01 ~ 2023-12-31
2,406,826 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-7,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
300,410 GBP2023-01-01 ~ 2023-12-31
305,708 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
1,216,223 GBP2023-12-31
380,586 GBP2022-12-31
Dividends Paid on Shares
7,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,794,165 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,794,165 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
466,678 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
300,410 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-767,088 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
70,468 GBP2023-12-31
564,096 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,305,550 GBP2023-12-31
329,533 GBP2022-12-31
Other Debtors
Current
1,393 GBP2023-12-31
1,470,476 GBP2022-12-31
Prepayments/Accrued Income
Current
82,115 GBP2022-12-31
Bank Borrowings
Current
720,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
532,611 GBP2023-12-31
878,228 GBP2022-12-31
Corporation Tax Payable
Current
5,775 GBP2023-12-31
6,457 GBP2022-12-31
Other Creditors
Current
15,945 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
16,351 GBP2023-12-31
161,478 GBP2022-12-31
Creditors
Current
570,682 GBP2023-12-31
1,766,163 GBP2022-12-31
Bank Borrowings
Non-current
4,773,126 GBP2022-12-31
Creditors
Non-current
4,773,126 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2023-12-31
10 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.312023-01-01 ~ 2023-12-31