Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
490,761 GBP2024-12-31
534,791 GBP2023-12-31
Total Inventories
89,165 GBP2024-12-31
65,620 GBP2023-12-31
Debtors
510,727 GBP2024-12-31
1,311,016 GBP2023-12-31
Cash at bank and in hand
110,166 GBP2024-12-31
93,946 GBP2023-12-31
Current Assets
710,058 GBP2024-12-31
1,470,582 GBP2023-12-31
Creditors
Current
254,190 GBP2024-12-31
477,759 GBP2023-12-31
Net Current Assets/Liabilities
455,868 GBP2024-12-31
992,823 GBP2023-12-31
Total Assets Less Current Liabilities
946,629 GBP2024-12-31
1,527,614 GBP2023-12-31
Creditors
Non-current
-79,427 GBP2024-12-31
-119,896 GBP2023-12-31
Net Assets/Liabilities
800,297 GBP2024-12-31
1,342,051 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
800,197 GBP2024-12-31
1,341,951 GBP2023-12-31
Equity
800,297 GBP2024-12-31
1,342,051 GBP2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
690,085 GBP2024-12-31
639,160 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
692,801 GBP2024-12-31
639,160 GBP2023-12-31
Furniture and fittings
939 GBP2024-12-31
Computers
1,777 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
201,972 GBP2024-12-31
104,369 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
202,040 GBP2024-12-31
104,369 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
97,603 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
12 GBP2024-01-01 ~ 2024-12-31
Computers
56 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,671 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12 GBP2024-12-31
Computers
56 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
488,113 GBP2024-12-31
534,791 GBP2023-12-31
Furniture and fittings
927 GBP2024-12-31
Computers
1,721 GBP2024-12-31
Merchandise
89,165 GBP2024-12-31
65,620 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
103,979 GBP2024-12-31
82,818 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
307,199 GBP2024-12-31
1,227,773 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
98,745 GBP2024-12-31
Prepayments/Accrued Income
Current
804 GBP2024-12-31
425 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
510,727 GBP2024-12-31
1,311,016 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
61,954 GBP2024-12-31
56,512 GBP2023-12-31
Trade Creditors/Trade Payables
Current
53,085 GBP2024-12-31
125,615 GBP2023-12-31
Corporation Tax Payable
Current
86,258 GBP2024-12-31
224,697 GBP2023-12-31
Other Taxation & Social Security Payable
Current
9,589 GBP2024-12-31
8,767 GBP2023-12-31
Other Creditors
Current
164 GBP2024-12-31
1,924 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
43,140 GBP2024-12-31
26,162 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
79,427 GBP2024-12-31
119,896 GBP2023-12-31
Current, hire purchase agreements, Amounts falling due within one year
56,512 GBP2023-12-31
Between one and five year, hire purchase agreements
119,896 GBP2023-12-31
hire purchase agreements
141,381 GBP2024-12-31
176,408 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,058 GBP2024-12-31
Between one and five year
40,234 GBP2024-12-31
All periods
50,292 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
66,905 GBP2024-12-31
65,667 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
66,905 GBP2024-12-31
65,667 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31