Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
3,140,890 GBP2022-08-01 ~ 2023-07-31
634,412 GBP2021-03-19 ~ 2022-07-31
Cost of Sales
-607,143 GBP2022-08-01 ~ 2023-07-31
-117,340 GBP2021-03-19 ~ 2022-07-31
Gross Profit/Loss
2,533,747 GBP2022-08-01 ~ 2023-07-31
517,072 GBP2021-03-19 ~ 2022-07-31
Administrative Expenses
-2,194,831 GBP2022-08-01 ~ 2023-07-31
-357,394 GBP2021-03-19 ~ 2022-07-31
Operating Profit/Loss
338,916 GBP2022-08-01 ~ 2023-07-31
159,678 GBP2021-03-19 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
-89,343 GBP2022-08-01 ~ 2023-07-31
77,417 GBP2021-03-19 ~ 2022-07-31
Profit/Loss
-48,461 GBP2022-08-01 ~ 2023-07-31
43,019 GBP2021-03-19 ~ 2022-07-31
Comprehensive Income/Expense
-48,461 GBP2022-08-01 ~ 2023-07-31
43,019 GBP2021-03-19 ~ 2022-07-31
Intangible Assets
219,286 GBP2023-07-31
244,286 GBP2022-07-31
Property, Plant & Equipment
4,866,904 GBP2023-07-31
4,950,924 GBP2022-07-31
Fixed Assets
5,086,190 GBP2023-07-31
5,195,210 GBP2022-07-31
Total Inventories
20,707 GBP2023-07-31
21,603 GBP2022-07-31
Debtors
227,437 GBP2023-07-31
81,347 GBP2022-07-31
Cash at bank and in hand
259,379 GBP2023-07-31
728,479 GBP2022-07-31
Current Assets
507,523 GBP2023-07-31
831,429 GBP2022-07-31
Net Current Assets/Liabilities
-103,143 GBP2023-07-31
347,552 GBP2022-07-31
Total Assets Less Current Liabilities
4,983,047 GBP2023-07-31
5,542,762 GBP2022-07-31
Net Assets/Liabilities
-5,342 GBP2023-07-31
43,119 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
-5,442 GBP2023-07-31
43,019 GBP2022-07-31
Equity
-5,342 GBP2023-07-31
43,119 GBP2022-07-31
Issue of Equity Instruments
Called up share capital
100 GBP2021-03-19 ~ 2022-07-31
Issue of Equity Instruments
100 GBP2021-03-19 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-48,461 GBP2022-08-01 ~ 2023-07-31
43,019 GBP2021-03-19 ~ 2022-07-31
Wages/Salaries
1,079,909 GBP2022-08-01 ~ 2023-07-31
171,074 GBP2021-03-19 ~ 2022-07-31
Social Security Costs
60,890 GBP2022-08-01 ~ 2023-07-31
4,753 GBP2021-03-19 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,748 GBP2022-08-01 ~ 2023-07-31
2,723 GBP2021-03-19 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
1,158,547 GBP2022-08-01 ~ 2023-07-31
178,550 GBP2021-03-19 ~ 2022-07-31
Average Number of Employees
552022-08-01 ~ 2023-07-31
622021-03-19 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
170,444 GBP2022-08-01 ~ 2023-07-31
28,121 GBP2021-03-19 ~ 2022-07-31
Intangible Assets - Gross Cost
Net goodwill
250,000 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,714 GBP2023-07-31
5,714 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
25,000 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Net goodwill
219,286 GBP2023-07-31
244,286 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,512,311 GBP2023-07-31
4,477,955 GBP2022-07-31
Furniture and fittings
552,856 GBP2023-07-31
500,830 GBP2022-07-31
Computers
302 GBP2023-07-31
260 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
5,065,469 GBP2023-07-31
4,979,045 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
52,184 GBP2023-07-31
7,277 GBP2022-07-31
Furniture and fittings
146,309 GBP2023-07-31
20,840 GBP2022-07-31
Computers
72 GBP2023-07-31
4 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
198,565 GBP2023-07-31
28,121 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
44,907 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
125,469 GBP2022-08-01 ~ 2023-07-31
Computers
68 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
170,444 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
4,460,127 GBP2023-07-31
4,470,678 GBP2022-07-31
Furniture and fittings
406,547 GBP2023-07-31
479,990 GBP2022-07-31
Computers
230 GBP2023-07-31
256 GBP2022-07-31
Merchandise
20,707 GBP2023-07-31
21,603 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
64,154 GBP2023-07-31
61,103 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
137,038 GBP2023-07-31
6,747 GBP2022-07-31
Other Debtors
Current
5,311 GBP2023-07-31
5,000 GBP2022-07-31
Debtors - Deferred Tax Asset
Current
6,484 GBP2023-07-31
Called-up share capital (not paid)
Current
100 GBP2023-07-31
100 GBP2022-07-31
Prepayments
Current
14,350 GBP2023-07-31
8,397 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
227,437 GBP2023-07-31
81,347 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
103,740 GBP2023-07-31
Trade Creditors/Trade Payables
Current
96,964 GBP2023-07-31
101,197 GBP2022-07-31
Other Taxation & Social Security Payable
Current
31,762 GBP2023-07-31
27,994 GBP2022-07-31
Other Creditors
Current
106,139 GBP2023-07-31
69,533 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
98,559 GBP2023-07-31
113,558 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
2,996,260 GBP2023-07-31
Other Remaining Borrowings
Non-current
1,992,129 GBP2023-07-31
5,465,245 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-6,484 GBP2023-07-31
34,398 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
-48,461 GBP2022-08-01 ~ 2023-07-31