Average Number of Employees
62023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Intangible Assets
37,000 GBP2023-03-31
Property, Plant & Equipment
632,190 GBP2024-03-31
709,112 GBP2023-03-31
Fixed Assets
632,190 GBP2024-03-31
746,112 GBP2023-03-31
Total Inventories
9,427 GBP2024-03-31
Debtors
Current
29,553 GBP2024-03-31
800 GBP2023-03-31
Cash at bank and in hand
193,419 GBP2024-03-31
78,308 GBP2023-03-31
Current Assets
232,399 GBP2024-03-31
79,108 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,138,685 GBP2024-03-31
-946,483 GBP2023-03-31
Net Current Assets/Liabilities
-906,286 GBP2024-03-31
-867,375 GBP2023-03-31
Total Assets Less Current Liabilities
-274,096 GBP2024-03-31
-121,263 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-312,292 GBP2024-03-31
-303,333 GBP2023-03-31
Net Assets/Liabilities
-586,388 GBP2024-03-31
-424,596 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
-586,488 GBP2024-03-31
-424,696 GBP2023-03-31
Equity
-586,388 GBP2024-03-31
-424,596 GBP2023-03-31
Intangible Assets - Gross Cost
Development expenditure
37,000 GBP2023-03-31
Intangible Assets
Development expenditure
37,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
60,372 GBP2024-03-31
66,064 GBP2023-03-31
Computers
15,992 GBP2024-03-31
4,981 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
901,233 GBP2024-03-31
863,914 GBP2023-03-31
Plant and equipment
61,464 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
7,746 GBP2023-03-31
Computers
687 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
154,802 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
20,888 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
11,713 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
3,809 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
114,241 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,888 GBP2024-03-31
Furniture and fittings
19,459 GBP2024-03-31
Computers
4,496 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
269,043 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
40,576 GBP2024-03-31
Furniture and fittings
40,913 GBP2024-03-31
58,318 GBP2023-03-31
Computers
11,496 GBP2024-03-31
4,294 GBP2023-03-31
Raw materials and consumables
9,427 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
20,779 GBP2024-03-31
800 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,685 GBP2024-03-31
Prepayments/Accrued Income
Current
4,089 GBP2024-03-31
Trade Creditors/Trade Payables
Current
92,969 GBP2024-03-31
253,782 GBP2023-03-31
Amounts owed to group undertakings
Current
369,926 GBP2024-03-31
409,944 GBP2023-03-31
Taxation/Social Security Payable
Current
22,631 GBP2024-03-31
40,329 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
7,130 GBP2024-03-31
Other Creditors
Current
214,599 GBP2024-03-31
956 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
431,430 GBP2024-03-31
241,472 GBP2023-03-31
Creditors
Current
1,138,685 GBP2024-03-31
946,483 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
641 GBP2024-03-31
Other Creditors
Non-current
35,540 GBP2024-03-31
Creditors
Non-current
312,292 GBP2024-03-31
303,333 GBP2023-03-31
Minimum gross finance lease payments owing
7,771 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
215,000 GBP2024-03-31
35,833 GBP2023-03-31
Between one and five year
860,000 GBP2024-03-31
860,000 GBP2023-03-31
More than five year
1,684,167 GBP2024-03-31
1,899,167 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,759,167 GBP2024-03-31
2,795,000 GBP2023-03-31