Average Number of Employees
62023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Intangible Assets
37,000 GBP2023-03-31
Property, Plant & Equipment
585,929 GBP2024-03-31
659,656 GBP2023-03-31
Fixed Assets
585,929 GBP2024-03-31
696,656 GBP2023-03-31
Total Inventories
19,528 GBP2024-03-31
Debtors
Current
127,290 GBP2024-03-31
9,357 GBP2023-03-31
Cash at bank and in hand
323,444 GBP2024-03-31
207,068 GBP2023-03-31
Current Assets
470,262 GBP2024-03-31
216,425 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-685,163 GBP2024-03-31
-814,001 GBP2023-03-31
Net Current Assets/Liabilities
-214,901 GBP2024-03-31
-597,576 GBP2023-03-31
Total Assets Less Current Liabilities
371,028 GBP2024-03-31
99,080 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-400,962 GBP2024-03-31
-245,244 GBP2023-03-31
Net Assets/Liabilities
-29,934 GBP2024-03-31
-146,164 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
-30,034 GBP2024-03-31
-146,264 GBP2023-03-31
Equity
-29,934 GBP2024-03-31
-146,164 GBP2023-03-31
Intangible Assets - Gross Cost
Development expenditure
37,000 GBP2023-03-31
Intangible Assets
Development expenditure
37,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
70,050 GBP2024-03-31
77,453 GBP2023-03-31
Computers
17,559 GBP2024-03-31
9,085 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
819,094 GBP2024-03-31
779,582 GBP2023-03-31
Plant and equipment
105,196 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
9,346 GBP2023-03-31
Computers
2,795 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
119,926 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
34,021 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
9,834 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
3,452 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
113,239 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,021 GBP2024-03-31
Furniture and fittings
19,180 GBP2024-03-31
Computers
6,247 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
233,165 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
71,175 GBP2024-03-31
Furniture and fittings
50,870 GBP2024-03-31
68,107 GBP2023-03-31
Computers
11,312 GBP2024-03-31
6,290 GBP2023-03-31
Raw materials and consumables
19,528 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
47,305 GBP2024-03-31
4,357 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
43,113 GBP2024-03-31
Other Debtors
Current
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Prepayments/Accrued Income
Current
31,872 GBP2024-03-31
Trade Creditors/Trade Payables
Current
31,638 GBP2024-03-31
191,844 GBP2023-03-31
Amounts owed to group undertakings
Current
150,338 GBP2024-03-31
528,927 GBP2023-03-31
Taxation/Social Security Payable
Current
57,695 GBP2024-03-31
79,792 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
6,273 GBP2024-03-31
Other Creditors
Current
268,374 GBP2024-03-31
1,013 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
170,845 GBP2024-03-31
12,425 GBP2023-03-31
Creditors
Current
685,163 GBP2024-03-31
814,001 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,214 GBP2024-03-31
Other Creditors
Non-current
44,489 GBP2024-03-31
Creditors
Non-current
400,962 GBP2024-03-31
245,244 GBP2023-03-31
Minimum gross finance lease payments owing
13,487 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,333 GBP2024-03-31
Between one and five year
512,000 GBP2024-03-31
437,333 GBP2023-03-31
More than five year
1,013,333 GBP2024-03-31
1,141,333 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,578,666 GBP2024-03-31
1,578,666 GBP2023-03-31