Cost of Sales
-3,173,743 GBP2023-01-01 ~ 2023-12-31
-1,461,319 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,083,569 GBP2023-01-01 ~ 2023-12-31
-4,989,983 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
186,898 GBP2023-01-01 ~ 2023-12-31
-211,240 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
-242,246 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
186,898 GBP2023-01-01 ~ 2023-12-31
-453,486 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
700,063 GBP2023-12-31
781,755 GBP2022-12-31
Property, Plant & Equipment
9,724,647 GBP2023-12-31
7,815,981 GBP2022-12-31
Fixed Assets
10,424,710 GBP2023-12-31
8,597,736 GBP2022-12-31
Debtors
826,668 GBP2023-12-31
14,067 GBP2022-12-31
Cash at bank and in hand
263,066 GBP2023-12-31
33,829 GBP2022-12-31
Current Assets
1,257,202 GBP2023-12-31
244,724 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,856,283 GBP2023-12-31
-9,225,521 GBP2022-12-31
Net Current Assets/Liabilities
-10,599,081 GBP2023-12-31
-8,980,797 GBP2022-12-31
Total Assets Less Current Liabilities
-174,371 GBP2023-12-31
-383,061 GBP2022-12-31
Net Assets/Liabilities
-448,352 GBP2023-12-31
-635,250 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
-448,353 GBP2023-12-31
-635,251 GBP2022-12-31
-181,765 GBP2021-12-31
Equity
-448,352 GBP2023-12-31
-635,250 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
186,898 GBP2023-01-01 ~ 2023-12-31
-453,486 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2212023-01-01 ~ 2023-12-31
1892022-01-01 ~ 2022-12-31
Wages/Salaries
2,539,253 GBP2023-01-01 ~ 2023-12-31
1,280,251 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,486 GBP2023-01-01 ~ 2023-12-31
6,015 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,705,261 GBP2023-01-01 ~ 2023-12-31
1,340,856 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
242,246 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
774,100 GBP2023-12-31
746,818 GBP2022-12-31
Furniture and fittings
10,669,563 GBP2023-12-31
7,515,535 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,443,663 GBP2023-12-31
8,398,069 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-99,413 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-99,413 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
149,065 GBP2023-12-31
63,390 GBP2022-12-31
Furniture and fittings
1,569,951 GBP2023-12-31
518,698 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,719,016 GBP2023-12-31
582,088 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
85,675 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,054,788 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,140,463 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,535 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,535 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
625,035 GBP2023-12-31
683,428 GBP2022-12-31
Furniture and fittings
9,099,612 GBP2023-12-31
6,996,837 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
371,625 GBP2023-12-31
0 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,777 GBP2023-12-31
2,777 GBP2022-12-31
Other Debtors
Current
338,419 GBP2023-12-31
11,290 GBP2022-12-31
Prepayments/Accrued Income
Current
113,847 GBP2023-12-31
0 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
826,668 GBP2023-12-31
14,067 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,068,505 GBP2023-12-31
50,040 GBP2022-12-31
Amounts owed to group undertakings
Current
9,880,566 GBP2023-12-31
7,250,517 GBP2022-12-31
Other Taxation & Social Security Payable
Current
57,703 GBP2023-12-31
739,487 GBP2022-12-31
Other Creditors
Current
333,425 GBP2023-12-31
37,329 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
516,084 GBP2023-12-31
1,148,148 GBP2022-12-31
Creditors
Current
11,856,283 GBP2023-12-31
9,225,521 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
591,446 GBP2023-12-31
601,446 GBP2022-12-31
Between two and five year
2,365,784 GBP2023-12-31
2,395,181 GBP2022-12-31
More than five year
7,652,397 GBP2023-12-31
8,245,464 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,609,627 GBP2023-12-31
11,242,091 GBP2022-12-31