96090 - Other Service Activities N.e.c.
Average Number of Employees
1462023-09-01 ~ 2024-08-31
1512022-09-01 ~ 2023-08-31
Turnover/Revenue
32,084,891 GBP2023-09-01 ~ 2024-08-31
40,338,575 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-26,339,133 GBP2023-09-01 ~ 2024-08-31
-37,524,448 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
5,745,758 GBP2023-09-01 ~ 2024-08-31
2,814,127 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-2,569,219 GBP2023-09-01 ~ 2024-08-31
-2,600,281 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
3,176,539 GBP2023-09-01 ~ 2024-08-31
213,846 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
3,124,984 GBP2023-09-01 ~ 2024-08-31
147,187 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
629,460 GBP2024-08-31
14,766 GBP2023-08-31
-132,421 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
614,694 GBP2023-09-01 ~ 2024-08-31
147,187 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
3,379,625 GBP2024-08-31
3,364,298 GBP2023-08-31
Total Inventories
2,694,691 GBP2024-08-31
3,427,626 GBP2023-08-31
Debtors
Current
2,379,404 GBP2024-08-31
8,830,823 GBP2023-08-31
Cash at bank and in hand
216,345 GBP2024-08-31
757,725 GBP2023-08-31
Current Assets
5,290,440 GBP2024-08-31
13,016,174 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-7,463,362 GBP2024-08-31
-16,365,606 GBP2023-08-31
Net Current Assets/Liabilities
-2,172,922 GBP2024-08-31
-3,349,432 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-148,134 GBP2024-08-31
Net Assets/Liabilities
629,560 GBP2024-08-31
14,866 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
Equity
629,560 GBP2024-08-31
14,866 GBP2023-08-31
Audit Fees/Expenses
15,000 GBP2023-09-01 ~ 2024-08-31
15,000 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
5,089,315 GBP2023-09-01 ~ 2024-08-31
6,459,622 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
328,464 GBP2023-09-01 ~ 2024-08-31
365,813 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
5,483,941 GBP2023-09-01 ~ 2024-08-31
6,901,677 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
429,009 GBP2023-09-01 ~ 2024-08-31
Tax Expense/Credit at Applicable Tax Rate
781,246 GBP2023-09-01 ~ 2024-08-31
36,797 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,684,575 GBP2024-08-31
4,204,707 GBP2023-08-31
Motor vehicles
53,169 GBP2024-08-31
39,179 GBP2023-08-31
Furniture and fittings
3,730 GBP2024-08-31
3,730 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
5,101,711 GBP2024-08-31
4,413,510 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-175,644 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-175,644 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
970,483 GBP2023-08-31
Motor vehicles
11,823 GBP2023-08-31
Furniture and fittings
1,213 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,049,212 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
633,682 GBP2023-09-01 ~ 2024-08-31
Motor vehicles, Owned/Freehold
6,839 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings, Owned/Freehold
630 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
690,878 GBP2023-09-01 ~ 2024-08-31
Plant and equipment, Under hire purchased contracts or finance leases
26,700 GBP2023-09-01 ~ 2024-08-31
Motor vehicles, Under hire purchased contracts or finance leases
1,749 GBP2023-09-01 ~ 2024-08-31
Under hire purchased contracts or finance leases
28,449 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-46,453 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,453 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,584,412 GBP2024-08-31
Motor vehicles
20,411 GBP2024-08-31
Furniture and fittings
1,843 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,722,086 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
3,100,163 GBP2024-08-31
3,234,224 GBP2023-08-31
Motor vehicles
32,758 GBP2024-08-31
27,356 GBP2023-08-31
Furniture and fittings
1,887 GBP2024-08-31
2,517 GBP2023-08-31
Plant and equipment, Under hire purchased contracts or finance leases
252,100 GBP2024-08-31
20,800 GBP2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
12,241 GBP2024-08-31
Under hire purchased contracts or finance leases
264,341 GBP2024-08-31
20,800 GBP2023-08-31
Raw materials and consumables
2,694,691 GBP2024-08-31
3,427,626 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
354 GBP2024-08-31
13,370 GBP2023-08-31
Other Debtors
Current
469,766 GBP2024-08-31
82,933 GBP2023-08-31
Prepayments/Accrued Income
Current
1,909,284 GBP2024-08-31
8,734,520 GBP2023-08-31
Trade Creditors/Trade Payables
Current
2,866,570 GBP2024-08-31
3,981,857 GBP2023-08-31
Amounts owed to group undertakings
Current
655,709 GBP2024-08-31
8,168,196 GBP2023-08-31
Corporation Tax Payable
Current
2,111,882 GBP2024-08-31
30,422 GBP2023-08-31
Taxation/Social Security Payable
Current
7,593 GBP2024-08-31
1,138,723 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
85,914 GBP2024-08-31
Other Creditors
Current
4,148 GBP2024-08-31
35,748 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
1,731,546 GBP2024-08-31
3,010,660 GBP2023-08-31
Creditors
Current
7,463,362 GBP2024-08-31
16,365,606 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
148,134 GBP2024-08-31
Minimum gross finance lease payments owing
234,048 GBP2024-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
429,009 GBP2023-09-01 ~ 2024-08-31
Net Deferred Tax Liability/Asset
429,009 GBP2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
429,009 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
100 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
225,000 GBP2023-08-31
Between one and five year
900,000 GBP2023-08-31
More than five year
777,329 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,902,329 GBP2023-08-31