96090 - Other Service Activities N.e.c.
Turnover/Revenue
1,066,550 GBP2022-01-01 ~ 2022-12-31
403,289 GBP2021-04-05 ~ 2021-12-31
Administrative Expenses
-1,065,438 GBP2022-01-01 ~ 2022-12-31
-384,922 GBP2021-04-05 ~ 2021-12-31
Operating Profit/Loss
-261,197 GBP2022-01-01 ~ 2022-12-31
18,367 GBP2021-04-05 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-21,855 GBP2022-01-01 ~ 2022-12-31
22,143 GBP2021-04-05 ~ 2021-12-31
Profit/Loss
-656,166 GBP2022-01-01 ~ 2022-12-31
-88,559 GBP2021-04-05 ~ 2021-12-31
Fixed Assets - Investments
30,324,484 GBP2022-12-31
29,521,959 GBP2021-12-31
Debtors
334,950 GBP2022-12-31
422,680 GBP2021-12-31
Cash at bank and in hand
944,282 GBP2022-12-31
11,285 GBP2021-12-31
Current Assets
1,279,232 GBP2022-12-31
433,965 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-3,999,873 GBP2022-12-31
-14,968,898 GBP2021-12-31
Net Current Assets/Liabilities
-2,720,641 GBP2022-12-31
-14,534,933 GBP2021-12-31
Total Assets Less Current Liabilities
27,603,843 GBP2022-12-31
14,987,026 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-7,295,000 GBP2022-12-31
0 GBP2021-12-31
Net Assets/Liabilities
20,308,843 GBP2022-12-31
14,987,026 GBP2021-12-31
Equity
Called up share capital
210,536 GBP2022-12-31
150,756 GBP2021-12-31
0 GBP2021-04-04
Share premium
20,843,032 GBP2022-12-31
14,924,829 GBP2021-12-31
0 GBP2021-04-04
Retained earnings (accumulated losses)
-744,725 GBP2022-12-31
-88,559 GBP2021-12-31
0 GBP2021-04-04
Equity
20,308,843 GBP2022-12-31
14,987,026 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-656,166 GBP2022-01-01 ~ 2022-12-31
-88,559 GBP2021-04-05 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
59,780 GBP2022-01-01 ~ 2022-12-31
150,756 GBP2021-04-05 ~ 2021-12-31
Issue of Equity Instruments
5,977,983 GBP2022-01-01 ~ 2022-12-31
15,075,585 GBP2021-04-05 ~ 2021-12-31
Audit Fees/Expenses
1,950 GBP2022-01-01 ~ 2022-12-31
4,950 GBP2021-04-05 ~ 2021-12-31
Average Number of Employees
72022-01-01 ~ 2022-12-31
72021-04-05 ~ 2021-12-31
Wages/Salaries
238,756 GBP2021-04-05 ~ 2021-12-31
Social Security Costs
115,949 GBP2022-01-01 ~ 2022-12-31
30,613 GBP2021-04-05 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,459 GBP2022-01-01 ~ 2022-12-31
13,496 GBP2021-04-05 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
989,602 GBP2022-01-01 ~ 2022-12-31
282,865 GBP2021-04-05 ~ 2021-12-31
Director Remuneration
573,507 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-04-05 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
373,114 GBP2022-01-01 ~ 2022-12-31
129,069 GBP2021-04-05 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,855 GBP2022-01-01 ~ 2022-12-31
-22,143 GBP2021-04-05 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-634,311 GBP2022-01-01 ~ 2022-12-31
-110,702 GBP2021-04-05 ~ 2021-12-31
Amounts Owed by Group Undertakings
Current
170,750 GBP2022-12-31
400,537 GBP2021-12-31
Other Debtors
Current
39,733 GBP2022-12-31
0 GBP2021-12-31
Prepayments/Accrued Income
Current
124,179 GBP2022-12-31
0 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
288 GBP2022-12-31
22,143 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
334,950 GBP2022-12-31
422,680 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
1,000,000 GBP2022-12-31
0 GBP2021-12-31
Trade Creditors/Trade Payables
Current
202,765 GBP2022-12-31
10,761 GBP2021-12-31
Amounts owed to group undertakings
Current
1,519,068 GBP2022-12-31
7,705,660 GBP2021-12-31
Other Taxation & Social Security Payable
Current
24,206 GBP2022-12-31
59,038 GBP2021-12-31
Other Creditors
Current
1,253,834 GBP2022-12-31
7,193,439 GBP2021-12-31
Creditors
Current
3,999,873 GBP2022-12-31
14,968,898 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
7,295,000 GBP2022-12-31
0 GBP2021-12-31
Bank Borrowings
8,295,000 GBP2022-12-31
0 GBP2021-12-31
Total Borrowings
Current
1,000,000 GBP2022-12-31
0 GBP2021-12-31
Non-current
7,295,000 GBP2022-12-31
0 GBP2021-12-31