Average Number of Employees
332022-06-01 ~ 2023-05-31
92021-05-18 ~ 2022-05-31
Intangible Assets
6,030 GBP2023-05-31
8,040 GBP2022-05-31
Property, Plant & Equipment
742,631 GBP2023-05-31
901,063 GBP2022-05-31
Fixed Assets
748,661 GBP2023-05-31
909,103 GBP2022-05-31
Total Inventories
121,163 GBP2023-05-31
112,838 GBP2022-05-31
Debtors
Non-current
90,000 GBP2023-05-31
90,000 GBP2022-05-31
Current
78,533 GBP2023-05-31
35,047 GBP2022-05-31
Cash at bank and in hand
178,533 GBP2023-05-31
21,931 GBP2022-05-31
Current Assets
468,229 GBP2023-05-31
259,816 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-118,273 GBP2023-05-31
-83,666 GBP2022-05-31
Net Current Assets/Liabilities
349,956 GBP2023-05-31
176,150 GBP2022-05-31
Total Assets Less Current Liabilities
1,098,617 GBP2023-05-31
1,085,253 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-196,754 GBP2023-05-31
-136,076 GBP2022-05-31
Net Assets/Liabilities
901,863 GBP2023-05-31
949,177 GBP2022-05-31
Equity
Called up share capital
1,950,000 GBP2023-05-31
1,600,000 GBP2022-05-31
Other miscellaneous reserve
75,000 GBP2022-05-31
Retained earnings (accumulated losses)
-1,048,137 GBP2023-05-31
-725,823 GBP2022-05-31
Equity
901,863 GBP2023-05-31
949,177 GBP2022-05-31
Intangible Assets - Gross Cost
Computer software
10,050 GBP2023-05-31
10,050 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
423,684 GBP2023-05-31
401,430 GBP2022-05-31
Furniture and fittings
28,370 GBP2023-05-31
28,370 GBP2022-05-31
Office equipment
32,951 GBP2023-05-31
31,224 GBP2022-05-31
Computers
5,245 GBP2023-05-31
5,245 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,283 GBP2022-05-31
Furniture and fittings
2,135 GBP2022-05-31
Office equipment
5,427 GBP2022-05-31
Computers
291 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
82,273 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings, Owned/Freehold
4,728 GBP2022-06-01 ~ 2023-05-31
Office equipment, Owned/Freehold
10,651 GBP2022-06-01 ~ 2023-05-31
Computers, Owned/Freehold
1,748 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
136,556 GBP2023-05-31
Furniture and fittings
6,863 GBP2023-05-31
Office equipment
16,078 GBP2023-05-31
Computers
2,039 GBP2023-05-31
Property, Plant & Equipment
Plant and equipment
287,128 GBP2023-05-31
347,147 GBP2022-05-31
Furniture and fittings
21,507 GBP2023-05-31
26,234 GBP2022-05-31
Office equipment
16,873 GBP2023-05-31
25,797 GBP2022-05-31
Computers
3,206 GBP2023-05-31
4,954 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,041,104 GBP2023-05-31
1,008,790 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
107,727 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
190,746 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
298,473 GBP2023-05-31
Raw materials and consumables
121,163 GBP2023-05-31
112,838 GBP2022-05-31
Other Debtors
Non-current
90,000 GBP2023-05-31
90,000 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
61,873 GBP2023-05-31
19,588 GBP2022-05-31
Other Debtors
Current
5,954 GBP2023-05-31
12,043 GBP2022-05-31
Prepayments/Accrued Income
Current
10,706 GBP2023-05-31
3,416 GBP2022-05-31
Cash and Cash Equivalents
178,533 GBP2023-05-31
21,931 GBP2022-05-31
Other Remaining Borrowings
Current
15,054 GBP2023-05-31
15,054 GBP2022-05-31
Trade Creditors/Trade Payables
Current
98,040 GBP2023-05-31
49,755 GBP2022-05-31
Taxation/Social Security Payable
Current
825 GBP2023-05-31
8,614 GBP2022-05-31
Other Creditors
Current
3,258 GBP2023-05-31
2,201 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
1,096 GBP2023-05-31
8,042 GBP2022-05-31
Creditors
Current
118,273 GBP2023-05-31
83,666 GBP2022-05-31
Other Remaining Borrowings
Non-current
6,272 GBP2023-05-31
21,326 GBP2022-05-31
Creditors
Non-current
196,754 GBP2023-05-31
136,076 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
15,054 GBP2023-05-31
15,054 GBP2022-05-31
Total Borrowings
21,326 GBP2023-05-31
36,380 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,950,000 shares2023-05-31
1,600,000 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
157,763 GBP2023-05-31
157,763 GBP2022-05-31
Between one and five year
864,000 GBP2023-05-31
835,748 GBP2022-05-31
More than five year
918,000 GBP2023-05-31
54,000 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,939,763 GBP2023-05-31
1,047,511 GBP2022-05-31