Cost of Sales
-8,713,064 GBP2024-01-01 ~ 2024-12-31
-9,042,868 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,715,827 GBP2024-01-01 ~ 2024-12-31
-9,973,823 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
27,980 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-8,180,167 GBP2024-01-01 ~ 2024-12-31
-2,880,248 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,566,285 GBP2024-01-01 ~ 2024-12-31
-1,566,285 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-6,613,882 GBP2024-01-01 ~ 2024-12-31
-2,880,248 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
11,296 GBP2024-12-31
40,610 GBP2023-12-31
Property, Plant & Equipment
100,915 GBP2024-12-31
139,582 GBP2023-12-31
Fixed Assets
112,211 GBP2024-12-31
180,192 GBP2023-12-31
Debtors
5,143,768 GBP2024-12-31
3,251,501 GBP2023-12-31
Cash at bank and in hand
251,089 GBP2024-12-31
1,762,718 GBP2023-12-31
Current Assets
5,394,857 GBP2024-12-31
5,014,219 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,932,784 GBP2023-12-31
Net Current Assets/Liabilities
1,526,492 GBP2024-12-31
2,081,435 GBP2023-12-31
Total Assets Less Current Liabilities
1,638,703 GBP2024-12-31
2,261,627 GBP2023-12-31
Equity
Called up share capital
1,000,100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
0 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Other miscellaneous reserve
14,981,840 GBP2024-12-31
8,990,882 GBP2023-12-31
Retained earnings (accumulated losses)
-14,343,237 GBP2024-12-31
-7,729,355 GBP2023-12-31
-4,849,107 GBP2022-12-31
Equity
1,638,703 GBP2024-12-31
2,261,627 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-6,613,882 GBP2024-01-01 ~ 2024-12-31
-2,880,248 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
852024-01-01 ~ 2024-12-31
922023-01-01 ~ 2023-12-31
Wages/Salaries
12,497,122 GBP2024-01-01 ~ 2024-12-31
11,418,625 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
415,861 GBP2024-01-01 ~ 2024-12-31
372,638 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
14,656,671 GBP2024-01-01 ~ 2024-12-31
13,523,845 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
860,577 GBP2024-01-01 ~ 2024-12-31
825,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
104,267 GBP2023-12-31
Intangible Assets - Gross Cost
104,267 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
92,971 GBP2024-12-31
63,657 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
29,314 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
11,296 GBP2024-12-31
40,610 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,522 GBP2024-12-31
26,000 GBP2023-12-31
Computers
196,362 GBP2024-12-31
202,527 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
246,895 GBP2024-12-31
269,127 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-57,871 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-83,871 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
254 GBP2024-12-31
26,000 GBP2023-12-31
Computers
115,188 GBP2024-12-31
88,636 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
145,980 GBP2024-12-31
129,545 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
254 GBP2024-01-01 ~ 2024-12-31
Computers
69,898 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,781 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-43,346 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-69,346 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,268 GBP2024-12-31
0 GBP2023-12-31
Computers
81,174 GBP2024-12-31
113,891 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,303,414 GBP2024-12-31
2,398,385 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,566,285 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
220,467 GBP2024-12-31
160,646 GBP2023-12-31
Other Debtors
Current
218,899 GBP2024-12-31
217,234 GBP2023-12-31
Prepayments/Accrued Income
Current
834,703 GBP2024-12-31
475,236 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,143,768 GBP2024-12-31
Current, Amounts falling due within one year
3,251,501 GBP2023-12-31
Trade Creditors/Trade Payables
Current
191,284 GBP2024-12-31
105,013 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,202,937 GBP2024-12-31
1,950,094 GBP2023-12-31
Other Creditors
Current
1,288,412 GBP2024-12-31
395,479 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
366,294 GBP2024-12-31
351,978 GBP2023-12-31
Creditors
Current
3,868,365 GBP2024-12-31
2,932,784 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,050 shares2024-12-31
50 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500,050 shares2024-12-31
50 shares2023-12-31
Equity
Called up share capital
1,000,100 GBP2024-12-31
100 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,129,727 GBP2024-12-31
1,113,915 GBP2023-12-31
Between two and five year
282,432 GBP2024-12-31
281,142 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,412,159 GBP2024-12-31
1,395,057 GBP2023-12-31