Cost of Sales
-26,397,138 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-7,373,111 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
155,958 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-1,697,792 GBP2023-10-01 ~ 2024-09-30
-980,764 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-30,754,865 GBP2023-10-01 ~ 2024-09-30
-3,365,729 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
9,315,275 GBP2024-09-30
10,578,125 GBP2023-09-30
542,199 GBP2022-09-30
Total Borrowings
Non-current
22,542,988 GBP2024-09-30
19,568,244 GBP2023-09-30
Equity
Called up share capital
1,826,324 GBP2024-09-30
1,826,324 GBP2023-09-30
Retained earnings (accumulated losses)
-47,890,602 GBP2024-09-30
-17,135,737 GBP2023-09-30
Other miscellaneous reserve
-13,770,008 GBP2022-09-30
Issue of Equity Instruments
Called up share capital
1,826,190 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
1,826,190 GBP2022-10-01 ~ 2023-09-30
Equity
-46,064,278 GBP2024-09-30
-15,309,413 GBP2023-09-30
Audit Fees/Expenses
101,788 GBP2023-10-01 ~ 2024-09-30
42,271 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1012023-10-01 ~ 2024-09-30
752022-10-01 ~ 2023-09-30
Wages/Salaries
10,547,743 GBP2023-10-01 ~ 2024-09-30
7,361,784 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
586,900 GBP2023-10-01 ~ 2024-09-30
226,347 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
12,417,348 GBP2023-10-01 ~ 2024-09-30
8,533,197 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
632,662 GBP2023-10-01 ~ 2024-09-30
499,325 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,973,048 GBP2023-09-30
0 GBP2022-09-30
Furniture and fittings
116,141 GBP2024-09-30
107,185 GBP2023-09-30
0 GBP2022-09-30
Computers
234,790 GBP2024-09-30
169,778 GBP2023-09-30
122,120 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Computers
-1,369 GBP2023-10-01 ~ 2024-09-30
-1,369 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-8,509 GBP2023-10-01 ~ 2024-09-30
-1,369 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
160,632 GBP2023-09-30
0 GBP2022-09-30
Computers
133,398 GBP2024-09-30
69,145 GBP2023-09-30
19,410 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,003,476 GBP2024-09-30
5,659,702 GBP2023-09-30
1,349,975 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
21,763 GBP2023-10-01 ~ 2024-09-30
12,014 GBP2022-10-01 ~ 2023-09-30
Computers
64,253 GBP2023-10-01 ~ 2024-09-30
49,735 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,347,590 GBP2023-10-01 ~ 2024-09-30
4,309,727 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
33,777 GBP2024-09-30
12,014 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
281,864 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,816 GBP2023-10-01 ~ 2024-09-30
Amount of value-added tax that is recoverable
Current
461,993 GBP2024-09-30
313,235 GBP2023-09-30
Prepayments
Current
1,135,387 GBP2024-09-30
2,264,660 GBP2023-09-30
Trade Creditors/Trade Payables
Current
3,081,350 GBP2023-09-30
Non-current
0 GBP2024-09-30
0 GBP2023-09-30
Accrued Liabilities
Current
2,645,066 GBP2024-09-30
102,299 GBP2023-09-30
Other Taxation & Social Security Payable
Current
523,480 GBP2024-09-30
244,255 GBP2023-09-30