Turnover/Revenue
1,591,643 GBP2023-01-01 ~ 2023-12-31
1,143,817 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-703,063 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
888,580 GBP2023-01-01 ~ 2023-12-31
1,143,817 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-594,009 GBP2023-01-01 ~ 2023-12-31
-860,274 GBP2022-01-01 ~ 2022-12-31
Other operating income
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
294,571 GBP2023-01-01 ~ 2023-12-31
283,543 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-219,547 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
75,024 GBP2023-01-01 ~ 2023-12-31
283,543 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
53,603 GBP2023-01-01 ~ 2023-12-31
-72,359 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
37,273 GBP2023-12-31
27,674 GBP2022-12-31
Fixed Assets - Investments
0 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
37,273 GBP2023-12-31
27,674 GBP2022-12-31
Total Inventories
0 GBP2023-12-31
0 GBP2022-12-31
Debtors
2,190,289 GBP2023-12-31
2,233,159 GBP2022-12-31
Cash at bank and in hand
314,011 GBP2023-12-31
104,863 GBP2022-12-31
Current assets - Investments
0 GBP2023-12-31
0 GBP2022-12-31
Current Assets
2,504,300 GBP2023-12-31
2,338,022 GBP2022-12-31
Net Current Assets/Liabilities
353,445 GBP2023-12-31
318,717 GBP2022-12-31
Total Assets Less Current Liabilities
390,718 GBP2023-12-31
346,391 GBP2022-12-31
Creditors
Amounts falling due after one year
0 GBP2023-12-31
-84,300 GBP2022-12-31
84,300 GBP2022-12-31
Net Assets/Liabilities
390,718 GBP2023-12-31
262,091 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Share premium
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
390,717 GBP2023-12-31
262,090 GBP2022-12-31
Equity
390,718 GBP2023-12-31
262,091 GBP2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Tools/Equipment for furniture and fittings
22,453 GBP2023-12-31
14,832 GBP2022-12-31
Office equipment
19,113 GBP2023-12-31
14,304 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
41,566 GBP2023-12-31
29,136 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Tools/Equipment for furniture and fittings
1,333 GBP2023-12-31
468 GBP2022-12-31
Office equipment
2,960 GBP2023-12-31
994 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,293 GBP2023-12-31
1,462 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
865 GBP2023-01-01 ~ 2023-12-31
Office equipment
1,966 GBP2023-01-01 ~ 2023-12-31
Vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,831 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Tools/Equipment for furniture and fittings
21,120 GBP2023-12-31
14,364 GBP2022-12-31
Office equipment
16,153 GBP2023-12-31
13,310 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
196,748 GBP2023-12-31
327,921 GBP2022-12-31
Prepayments/Accrued Income
200,592 GBP2023-12-31
154,990 GBP2022-12-31
Other Debtors
1,792,949 GBP2023-12-31
1,750,248 GBP2022-12-31
Debtors
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
27,518 GBP2023-12-31
9,726 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
104,018 GBP2023-12-31
80,746 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
20,523 GBP2023-12-31
170,356 GBP2022-12-31
Other Creditors
Amounts falling due within one year
1,998,796 GBP2023-12-31
1,758,477 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Amounts falling due after one year
0 GBP2023-12-31
84,300 GBP2022-12-31