Average Number of Employees
102022-06-01 ~ 2023-05-31
42021-05-28 ~ 2022-05-31
Property, Plant & Equipment
65,933 GBP2023-05-31
59,090 GBP2022-05-31
Debtors
Current
325,571 GBP2023-05-31
165,844 GBP2022-05-31
Cash at bank and in hand
725,691 GBP2023-05-31
483,740 GBP2022-05-31
Current Assets
1,051,262 GBP2023-05-31
649,584 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-497,509 GBP2023-05-31
-183,210 GBP2022-05-31
Net Current Assets/Liabilities
553,753 GBP2023-05-31
466,374 GBP2022-05-31
Total Assets Less Current Liabilities
619,686 GBP2023-05-31
525,464 GBP2022-05-31
Net Assets/Liabilities
603,203 GBP2023-05-31
510,691 GBP2022-05-31
Equity
Called up share capital
107 GBP2023-05-31
107 GBP2022-05-31
Share premium
249,993 GBP2023-05-31
249,993 GBP2022-05-31
Retained earnings (accumulated losses)
353,103 GBP2023-05-31
260,591 GBP2022-05-31
Equity
603,203 GBP2023-05-31
510,691 GBP2022-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-06-01 ~ 2023-05-31
Motor vehicles
202022-06-01 ~ 2023-05-31
Furniture and fittings
152022-06-01 ~ 2023-05-31
Office equipment
202022-06-01 ~ 2023-05-31
Computers
252022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
24,646 GBP2023-05-31
48,548 GBP2022-05-31
Furniture and fittings
3,719 GBP2023-05-31
3,719 GBP2022-05-31
Office equipment
28,182 GBP2023-05-31
225 GBP2022-05-31
Computers
17,618 GBP2023-05-31
8,390 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
79,930 GBP2023-05-31
60,882 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-23,902 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-23,902 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,765 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
822 GBP2022-05-31
Furniture and fittings
279 GBP2022-05-31
Office equipment
15 GBP2022-05-31
Computers
676 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,792 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
418 GBP2022-06-01 ~ 2023-05-31
Motor vehicles, Owned/Freehold
8,116 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings, Owned/Freehold
558 GBP2022-06-01 ~ 2023-05-31
Office equipment, Owned/Freehold
3,063 GBP2022-06-01 ~ 2023-05-31
Computers, Owned/Freehold
3,237 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
15,392 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-3,187 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,187 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
418 GBP2023-05-31
Motor vehicles
5,751 GBP2023-05-31
Furniture and fittings
837 GBP2023-05-31
Office equipment
3,078 GBP2023-05-31
Computers
3,913 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,997 GBP2023-05-31
Property, Plant & Equipment
Plant and equipment
5,347 GBP2023-05-31
Motor vehicles
18,895 GBP2023-05-31
47,726 GBP2022-05-31
Furniture and fittings
2,882 GBP2023-05-31
3,440 GBP2022-05-31
Office equipment
25,104 GBP2023-05-31
210 GBP2022-05-31
Computers
13,705 GBP2023-05-31
7,714 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
219,297 GBP2023-05-31
121,618 GBP2022-05-31
Other Debtors
Current
41,978 GBP2023-05-31
42,698 GBP2022-05-31
Prepayments/Accrued Income
Current
64,296 GBP2023-05-31
1,528 GBP2022-05-31
Trade Creditors/Trade Payables
Current
64,230 GBP2023-05-31
3,591 GBP2022-05-31
Corporation Tax Payable
Current
101,731 GBP2023-05-31
90,244 GBP2022-05-31
Taxation/Social Security Payable
Current
115,584 GBP2023-05-31
68,602 GBP2022-05-31
Other Creditors
Current
2,336 GBP2023-05-31
1,523 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
213,628 GBP2023-05-31
19,250 GBP2022-05-31
Creditors
Current
497,509 GBP2023-05-31
183,210 GBP2022-05-31
Net Deferred Tax Liability/Asset
16,483 GBP2023-05-31
14,773 GBP2022-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,710 GBP2022-06-01 ~ 2023-05-31
14,773 GBP2021-05-28 ~ 2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
16,483 GBP2023-05-31
14,773 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
87,033 shares2023-05-31
87,033 shares2022-05-31
Par Value of Share
Class 1 ordinary share
0.0012022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2023-05-31
5,000 shares2022-05-31
Par Value of Share
Class 2 ordinary share
0.0012022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2023-05-31
10,000 shares2022-05-31
Par Value of Share
Class 3 ordinary share
0.0012022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5,000 shares2023-05-31
5,000 shares2022-05-31
Par Value of Share
Class 4 ordinary share
0.0012022-06-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,280 GBP2022-05-31