Average Number of Employees
132023-06-01 ~ 2024-05-31
102022-06-01 ~ 2023-05-31
Property, Plant & Equipment
86,204 GBP2024-05-31
65,933 GBP2023-05-31
Debtors
Current
449,145 GBP2024-05-31
325,571 GBP2023-05-31
Cash at bank and in hand
467,877 GBP2024-05-31
725,691 GBP2023-05-31
Current Assets
917,022 GBP2024-05-31
1,051,262 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-497,509 GBP2023-05-31
Net Current Assets/Liabilities
529,705 GBP2024-05-31
553,753 GBP2023-05-31
Total Assets Less Current Liabilities
615,909 GBP2024-05-31
619,686 GBP2023-05-31
Net Assets/Liabilities
594,358 GBP2024-05-31
603,203 GBP2023-05-31
Equity
Called up share capital
107 GBP2024-05-31
107 GBP2023-05-31
Share premium
249,993 GBP2024-05-31
249,993 GBP2023-05-31
Retained earnings (accumulated losses)
344,258 GBP2024-05-31
353,103 GBP2023-05-31
Equity
594,358 GBP2024-05-31
603,203 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-06-01 ~ 2024-05-31
Motor vehicles
202023-06-01 ~ 2024-05-31
Furniture and fittings
152023-06-01 ~ 2024-05-31
Office equipment
202023-06-01 ~ 2024-05-31
Computers
252023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,765 GBP2023-05-31
Motor vehicles
4,286 GBP2024-05-31
24,646 GBP2023-05-31
Furniture and fittings
31,097 GBP2024-05-31
3,719 GBP2023-05-31
Office equipment
50,887 GBP2024-05-31
28,182 GBP2023-05-31
Computers
35,947 GBP2024-05-31
17,618 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
122,217 GBP2024-05-31
79,930 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,765 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-24,646 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-3,719 GBP2023-06-01 ~ 2024-05-31
Computers
-3,925 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-43,577 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
418 GBP2023-05-31
Motor vehicles
5,751 GBP2023-05-31
Furniture and fittings
837 GBP2023-05-31
Office equipment
3,078 GBP2023-05-31
Computers
3,913 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,997 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
12,242 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
30,723 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-418 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-5,751 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-837 GBP2023-06-01 ~ 2024-05-31
Computers
-1,018 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,707 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,107 GBP2024-05-31
Furniture and fittings
3,972 GBP2024-05-31
Office equipment
15,797 GBP2024-05-31
Computers
15,137 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
36,013 GBP2024-05-31
Property, Plant & Equipment
Motor vehicles
3,179 GBP2024-05-31
18,895 GBP2023-05-31
Furniture and fittings
27,125 GBP2024-05-31
2,882 GBP2023-05-31
Office equipment
35,090 GBP2024-05-31
25,104 GBP2023-05-31
Computers
20,810 GBP2024-05-31
13,705 GBP2023-05-31
Plant and equipment
5,347 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
102,059 GBP2024-05-31
219,297 GBP2023-05-31
Other Debtors
Current
341,191 GBP2024-05-31
41,978 GBP2023-05-31
Prepayments/Accrued Income
Current
5,895 GBP2024-05-31
64,296 GBP2023-05-31
Trade Creditors/Trade Payables
Current
73,589 GBP2024-05-31
64,230 GBP2023-05-31
Corporation Tax Payable
Current
120,867 GBP2024-05-31
101,731 GBP2023-05-31
Taxation/Social Security Payable
Current
88,426 GBP2024-05-31
115,584 GBP2023-05-31
Other Creditors
Current
1,284 GBP2024-05-31
2,336 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
103,151 GBP2024-05-31
213,628 GBP2023-05-31
Creditors
Current
387,317 GBP2024-05-31
497,509 GBP2023-05-31
Net Deferred Tax Liability/Asset
-21,551 GBP2024-05-31
-16,483 GBP2023-05-31
-14,773 GBP2022-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,068 GBP2023-06-01 ~ 2024-05-31
-1,710 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
21,551 GBP2024-05-31
16,483 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
87,033 shares2024-05-31
87,033 shares2023-05-31
Par Value of Share
Class 1 ordinary share
0.0012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2024-05-31
5,000 shares2023-05-31
Par Value of Share
Class 2 ordinary share
0.0012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2024-05-31
10,000 shares2023-05-31
Par Value of Share
Class 3 ordinary share
0.0012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5,000 shares2024-05-31
5,000 shares2023-05-31
Par Value of Share
Class 4 ordinary share
0.0012023-06-01 ~ 2024-05-31