Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
58,594,511 GBP2023-01-01 ~ 2023-12-31
179,171,988 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
202,854,675 GBP2023-01-01 ~ 2023-12-31
163,338,621 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
-144,260,164 GBP2023-01-01 ~ 2023-12-31
15,833,367 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
5,209,429 GBP2023-01-01 ~ 2023-12-31
4,666,106 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-149,469,593 GBP2023-01-01 ~ 2023-12-31
11,167,261 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,864 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
11 GBP2023-01-01 ~ 2023-12-31
165 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-149,467,740 GBP2023-01-01 ~ 2023-12-31
11,167,096 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-2,323,279 GBP2023-01-01 ~ 2023-12-31
2,323,279 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-147,144,461 GBP2023-01-01 ~ 2023-12-31
8,843,817 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-147,144,461 GBP2023-01-01 ~ 2023-12-31
8,843,817 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
43,019 GBP2023-12-31
70,650 GBP2022-12-31
Property, Plant & Equipment
10,583,222 GBP2023-12-31
9,886,295 GBP2022-12-31
Fixed Assets - Investments
112,875 GBP2023-12-31
Fixed Assets
10,739,116 GBP2023-12-31
9,956,945 GBP2022-12-31
Total Inventories
3,540,621 GBP2023-12-31
5,091,332 GBP2022-12-31
Debtors
16,085,219 GBP2023-12-31
40,864,574 GBP2022-12-31
Cash at bank and in hand
9,391,313 GBP2023-12-31
2,337,657 GBP2022-12-31
Current Assets
29,017,153 GBP2023-12-31
48,293,563 GBP2022-12-31
Creditors
Current
53,603,926 GBP2023-12-31
44,113,063 GBP2022-12-31
Net Current Assets/Liabilities
-24,586,773 GBP2023-12-31
4,180,500 GBP2022-12-31
Total Assets Less Current Liabilities
-13,847,657 GBP2023-12-31
14,137,445 GBP2022-12-31
Creditors
Non-current
-116,000,000 GBP2023-12-31
Net Assets/Liabilities
-140,879,807 GBP2023-12-31
6,264,654 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
-140,879,808 GBP2023-12-31
6,264,653 GBP2022-12-31
-2,579,164 GBP2021-12-31
Equity
-140,879,807 GBP2023-12-31
6,264,654 GBP2022-12-31
-2,579,163 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-147,144,461 GBP2023-01-01 ~ 2023-12-31
8,843,817 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,261,433 GBP2023-01-01 ~ 2023-12-31
1,727,852 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
153,894 GBP2023-01-01 ~ 2023-12-31
184,126 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,850 GBP2023-01-01 ~ 2023-12-31
7,169 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,432,177 GBP2023-01-01 ~ 2023-12-31
1,919,147 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Director Remuneration
437,519 GBP2023-01-01 ~ 2023-12-31
693,600 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,122,575 GBP2023-01-01 ~ 2023-12-31
519,963 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
30,000 GBP2023-01-01 ~ 2023-12-31
30,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-37,366,935 GBP2023-01-01 ~ 2023-12-31
2,121,748 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
82,892 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,225,760 GBP2023-12-31
10,406,258 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,642,538 GBP2023-12-31
519,963 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,122,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
10,583,222 GBP2023-12-31
9,886,295 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
112,875 GBP2023-12-31
Cost valuation
112,875 GBP2023-12-31
Investments in Group Undertakings
112,875 GBP2023-12-31
Merchandise
3,540,621 GBP2023-12-31
5,091,332 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,787,340 GBP2023-12-31
8,037,342 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,037,458 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
1,339,644 GBP2023-12-31
20,024 GBP2022-12-31
Prepayments/Accrued Income
Current
8,958,235 GBP2023-12-31
31,769,750 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
16,085,219 GBP2023-12-31
40,864,574 GBP2022-12-31
Trade Creditors/Trade Payables
Current
17,123,824 GBP2023-12-31
15,185,943 GBP2022-12-31
Amounts owed to group undertakings
Current
30,971,909 GBP2023-12-31
14,552,550 GBP2022-12-31
Other Taxation & Social Security Payable
Current
41,064 GBP2023-12-31
357,608 GBP2022-12-31
Other Creditors
Current
8,351 GBP2023-12-31
4,751 GBP2022-12-31
Accrued Liabilities
Current
5,458,778 GBP2023-12-31
14,012,211 GBP2022-12-31
Amounts owed to group undertakings
Non-current
116,000,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,104,597 GBP2023-12-31
88,729,107 GBP2022-12-31
Between one and five year
20,616,568 GBP2023-12-31
53,087,880 GBP2022-12-31
All periods
70,721,165 GBP2023-12-31
141,816,987 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,323,279 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-147,144,461 GBP2023-01-01 ~ 2023-12-31