Intangible Assets
815,417 GBP2023-12-31
910,417 GBP2022-12-31
Property, Plant & Equipment
1,601,215 GBP2023-12-31
210,623 GBP2022-12-31
Fixed Assets
2,416,632 GBP2023-12-31
1,121,040 GBP2022-12-31
Total Inventories
238,597 GBP2023-12-31
200,642 GBP2022-12-31
Debtors
2,764,354 GBP2023-12-31
2,946,213 GBP2022-12-31
Cash at bank and in hand
170,877 GBP2023-12-31
878,486 GBP2022-12-31
Current Assets
3,173,828 GBP2023-12-31
4,025,341 GBP2022-12-31
Creditors
Current
4,362,158 GBP2023-12-31
4,759,132 GBP2022-12-31
Net Current Assets/Liabilities
-1,188,330 GBP2023-12-31
-733,791 GBP2022-12-31
Total Assets Less Current Liabilities
1,228,302 GBP2023-12-31
387,249 GBP2022-12-31
Creditors
Non-current
-851,659 GBP2023-12-31
Net Assets/Liabilities
324,622 GBP2023-12-31
335,867 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
324,522 GBP2023-12-31
335,767 GBP2022-12-31
Equity
324,622 GBP2023-12-31
335,867 GBP2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
950,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
134,583 GBP2023-12-31
39,583 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
95,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
815,417 GBP2023-12-31
910,417 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
261,433 GBP2023-12-31
200,431 GBP2022-12-31
Computers
34,021 GBP2023-12-31
17,840 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,689,140 GBP2023-12-31
218,271 GBP2022-12-31
Land and buildings
1,393,686 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,550 GBP2023-12-31
5,982 GBP2022-12-31
Computers
9,761 GBP2023-12-31
1,666 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
87,925 GBP2023-12-31
7,648 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,614 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
60,568 GBP2023-01-01 ~ 2023-12-31
Computers
8,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,277 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,614 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
1,382,072 GBP2023-12-31
Plant and equipment
194,883 GBP2023-12-31
194,449 GBP2022-12-31
Computers
24,260 GBP2023-12-31
16,174 GBP2022-12-31
Merchandise
238,597 GBP2023-12-31
200,642 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,228,281 GBP2023-12-31
2,282,908 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
536,073 GBP2023-12-31
663,305 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,764,354 GBP2023-12-31
2,946,213 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
20,390 GBP2023-12-31
3,963 GBP2022-12-31
Trade Creditors/Trade Payables
Current
353,549 GBP2023-12-31
391,225 GBP2022-12-31
Amounts owed to group undertakings
Current
3,649,487 GBP2023-12-31
3,388,577 GBP2022-12-31
Other Taxation & Social Security Payable
Current
97,358 GBP2023-12-31
66,621 GBP2022-12-31
Other Creditors
Current
241,374 GBP2023-12-31
908,746 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
851,659 GBP2023-12-31
Bank Overdrafts
Secured
2,462 GBP2023-12-31
3,963 GBP2022-12-31
Bank Borrowings
Secured
869,587 GBP2023-12-31
Total Borrowings
Secured
872,049 GBP2023-12-31
3,963 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
52,021 GBP2023-12-31
51,382 GBP2022-12-31